NORMAL SITUATION

INTEREL ASSOCIATION MANAGEMENT

Company — Normal situation.

Financial year 2021 · Closed on 23/12/2021

Net result104,5 k €+112,4 %over 1 year
Gross margin472,1 k €+11,5 %over 1 year
Equity194,7 k €+115,8 %over 1 year
Workforce4,9 ETP-14,0 %over 1 year

Identity

Source · BCE/KBO

INTEREL ASSOCIATION MANAGEMENT is a company registered in Belgium. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.542.105
Legal form
Public limited company
Contributed capital
75 000,00 €
Latest accounts
23/12/2021
Average workforce
4,9 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 12 financial years

20212020201920182017
Income statement
Gross margin472,1 k €423,6 k €319,5 k €453,6 k €302,8 k €
EBITDA146,3 k €69 k €41,4 k €115,6 k €-36,5 k €
Operating result145,7 k €68,2 k €40,7 k €113,3 k €-36,7 k €
Net result104,5 k €49,2 k €23,8 k €82,7 k €-38,2 k €
Balance sheet
Equity194,7 k €90,2 k €119,5 k €194 k €111,3 k €
Total assets932,2 k €302,3 k €532,3 k €281,2 k €398,2 k €
Cash105,5 k €123,1 k €12 k €4,4 k €8,5 k €
Debts718,9 k €200,7 k €369 k €87,2 k €286,9 k €
Other
Workforce4,9 ETP5,7 ETP5,8 ETP6,3 ETP6,4 ETP

Board of directors

Source · NBB, accounts to 23/12/2021

3 active · 22 ended

Active mandates

G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 23 juin 2022 · 0689.679.502

Active
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 23 juin 2022 · 0836.723.285

Represented by Edward Reilly

Active
GAP & Partners

Director · since 21 mars 2014 · until 23 juin 2022 · 0845.080.034

Represented by Grégoire Poisson

Active

Ended mandates

G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 21 mars 2023 · 0689.679.502

Represented by Geoffrey Ghyoot

Ended
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 20 mars 2018 · 0836.723.285

Represented by Fredrik Lofthagen

Ended
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 21 mars 2023 · 0836.723.285

Represented by Emmanuel Van Innis

Ended
GAP & Partners

Director · since 21 mars 2014 · until 21 mars 2017 · 0845.080.034

Represented by Grégoire Poisson

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year23/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202207/06/202122/07/202028/06/201929/06/201826/06/2017
General meeting23/06/202216/03/202117/03/202019/03/201920/03/201821/03/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model23/12/202123/06/202214/07/2022FrenchPDF
Abridged model31/12/202016/03/202107/06/2021FrenchPDF
Abridged model31/12/201917/03/202022/07/2020FrenchPDF
Abridged model31/12/201819/03/201928/06/2019FrenchPDF
Abridged model31/12/201720/03/201829/06/2018FrenchPDF
Abridged model31/12/201621/03/201726/06/2017FrenchPDF
Abridged model31/12/201515/03/201607/06/2016FrenchPDF
Abridged model31/12/201417/03/201529/06/2015FrenchPDF
Abridged model31/12/201318/03/201406/06/2014FrenchPDF
Abridged model31/12/201219/03/201313/06/2013FrenchPDF
Abridged model31/12/201120/03/201213/06/2012FrenchPDF
Abridged model31/12/201015/03/201114/07/2011FrenchPDF
Abridged model31/12/200916/03/201026/07/2010FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 23/12/2021

3 active · 22 ended

Active mandates

G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 23 juin 2022 · 0689.679.502

Active
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 23 juin 2022 · 0836.723.285

Represented by Edward Reilly

Active
GAP & Partners

Director · since 21 mars 2014 · until 23 juin 2022 · 0845.080.034

Represented by Grégoire Poisson

Active

Ended mandates

G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 21 mars 2023 · 0689.679.502

Represented by Geoffrey Ghyoot

Ended
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 20 mars 2018 · 0836.723.285

Represented by Fredrik Lofthagen

Ended
INTEREL HOLDINGS

Director · since 17 mars 2015 · until 21 mars 2023 · 0836.723.285

Represented by Emmanuel Van Innis

Ended
GAP & Partners

Director · since 21 mars 2014 · until 21 mars 2017 · 0845.080.034

Represented by Grégoire Poisson

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/01/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring30/11/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/04/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2012
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021104,5 k €↑
  2. 2020
    Annual accounts 202049,2 k €↑
  3. 2019
    Annual accounts 201923,8 k €↓
  4. 2018
    Annual accounts 201882,7 k €↑
  5. 2017
    Annual accounts 2017-38,2 k €↓
  6. 2016
    Annual accounts 2016118,5 k €↓
  7. 2015
    Annual accounts 2015170 k €↑
  8. 2014
    Annual accounts 201445 k €↑
  9. 2013
    Annual accounts 2013-26,5 k €↑
  10. 2012
    Annual accounts 2012-68,4 k €↓
  11. 2011
    Annual accounts 2011107,5 k €↑
  12. 2010
    Annual accounts 201073,9 k €