ACTIVE

Opus 3 renovatieprojecten

Financial year 2025 · Closed on 31/03/2025

Net result70,9 k €+84,6 %over 1 year
Gross margin739,2 k €-3,3 %over 1 year
Equity211,1 k €-6,4 %over 1 year
Workforce7,6 ETP-14,6 %over 1 year

Identity

Source · BCE/KBO

Opus 3 renovatieprojecten is a Private limited company incorporated in 2009. Its main activity is: Construction of buildings. Its registered office is in Kapellen. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.598.919
Incorporation
04/02/2009
Legal form
Private limited company
Registered office
Hoogboomsteenweg 7
2950 Kapellen · FlandreSee on map
Contributed capital
14 200,00 €
Latest accounts
31/03/2025
Average workforce
7,6 ETP
Joint committees (4)
  • 124
  • 12400
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin739,2 k €764,6 k €700 k €879,9 k €870,3 k €
EBITDA166,1 k €147,2 k €112,9 k €107,9 k €145,5 k €
Operating result123 k €76 k €9,4 k €14,5 k €33,3 k €
Net result70,9 k €38,4 k €549,1 €7,5 k €11,4 k €
Balance sheet
Equity211,1 k €225,6 k €187,1 k €241,8 k €234,3 k €
Total assets689,6 k €830,5 k €868,2 k €864,6 k €1 M €
Cash130,5 k €164,5 k €193,1 k €209 k €220,1 k €
Debts478,5 k €514,3 k €681,1 k €622,8 k €597,5 k €
Other
Workforce7,6 ETP8,9 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 6 ended

Active mandates

FILIP DE MUYNCK

Director · since 04 février 2009

Active

Ended mandates

Filip De Muynck

Manager · since 04 février 2009

Ended
Ward Simoni

Manager · since 04 février 2009

Ended
Wim Baeck

Manager · since 04 février 2009 · until 08 mai 2014

Ended
Wim Baeck

Manager · since 04 février 2009

Ended

Other companies at this address

Hoogboomsteenweg 7 2950 Kapellen
CompanyCBE no.
@Your Service● Active
0828.240.438

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202531/10/202431/10/202330/11/202230/11/202131/12/2020
General meeting29/09/202530/09/202425/09/202329/08/202230/08/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/09/202531/10/2025DutchPDF
Abridged model31/03/202430/09/202431/10/2024DutchPDF
Micro model31/03/202325/09/202331/10/2023DutchPDF
Micro model31/03/202229/08/202230/11/2022DutchPDF
Micro model31/03/202130/08/202130/11/2021DutchPDF
Abridged model31/03/202030/09/202031/12/2020DutchPDF
Micro model31/03/201924/09/201901/11/2019DutchPDF
Micro model31/03/201824/09/201831/10/2018DutchPDF
Micro model31/03/201718/09/201731/10/2017DutchPDF
Abridged model31/03/201629/08/201611/10/2016DutchPDF
Abridged model31/03/201531/08/201530/09/2015DutchPDF
Abridged model31/03/201430/10/201431/10/2014DutchPDF
Abridged model31/03/201330/10/201330/10/2013DutchPDF
Abridged model31/03/201227/08/201230/11/2012DutchPDF
Abridged model31/03/201129/08/201126/09/2011DutchPDF
Abridged model31/03/201030/08/201027/09/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 6 ended

Active mandates

FILIP DE MUYNCK

Director · since 04 février 2009

Active

Ended mandates

Filip De Muynck

Manager · since 04 février 2009

Ended
Ward Simoni

Manager · since 04 février 2009

Ended
Wim Baeck

Manager · since 04 février 2009 · until 08 mai 2014

Ended
Wim Baeck

Manager · since 04 février 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/07/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/10/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,9 k €↑
  2. 2024
    Annual accounts 202438,4 k €↑
  3. 2023
    Annual accounts 2023549,1 €↓
  4. 2022
    Annual accounts 20227,5 k €↓
  5. 2021
    Annual accounts 202111,4 k €↓
  6. 2020
    Annual accounts 202030,4 k €↓
  7. 2019
    Annual accounts 201969,9 k €↑
  8. 2018
    Annual accounts 201827,4 k €↓
  9. 2017
    Annual accounts 201755,2 k €↑
  10. 2016
    Annual accounts 20166,2 k €↑
  11. 2015
    Annual accounts 20154,1 k €↓
  12. 2014
    Annual accounts 20144,9 k €↑
  13. 2013
    Annual accounts 20133,6 k €↓
  14. 2012
    Annual accounts 201222,6 k €↑
  15. 2011
    Annual accounts 20116,2 k €↓
  16. 2010
    Annual accounts 201013,8 k €
  17. 04/02/2009
    IncorporationPrivate limited company