ACTIVE

M CAREOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

152,9 k €

+20.9% YoY

Gross margin

230,3 k €

+24.5% YoY

Equity

880,3 k €

+18.1% YoY

What does M CAREOS do?

M CAREOS is a Private limited company incorporated in 2009. Its main activity is: General medical practice activities. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.835.776

Incorporation

16/02/2009

Legal form

Private limited company

Registered office

Rue de Cent Pieds(BUV) 23
7133 Binche · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	230,3 k €	+24.5%	185 k €	-6.3%	197,4 k €	+23.3%	160,1 k €	-10.5%	179 k €	+14.3%	156,6 k €	+8.9%	143,8 k €	+3.9%	138,4 k €	+26.6%	109,3 k €	-22.3%	140,7 k €	+48.9%	94,5 k €	+13.6%	83,2 k €	+93.2%	43,1 k €	-26.5%	58,6 k €	+15.8%	50,6 k €	+33.4%	37,9 k €	-10.8%	42,5 k €
EBITDA	229,6 k €	+24.3%	184,8 k €	-6.3%	197,1 k €	+23.7%	159,3 k €	-10.6%	178,1 k €	+14.6%	155,4 k €	+8.8%	142,8 k €	+3.5%	137,9 k €	+28.0%	107,8 k €	-23.0%	140 k €	+49.8%	93,4 k €	+13.3%	82,5 k €	+94.8%	42,3 k €	-26.5%	57,6 k €	+15.8%	49,7 k €	+33.6%	37,2 k €	-9.5%	41,1 k €
Operating result	217,9 k €	+26.1%	172,7 k €	-10.5%	193 k €	+22.0%	158,2 k €	-8.6%	173,2 k €	+15.4%	150,1 k €	+9.1%	137,5 k €	+15.5%	119 k €	+34.0%	88,8 k €	-29.1%	125,3 k €	+59.1%	78,8 k €	+17.3%	67,2 k €	+202%	22,2 k €	-40.6%	37,4 k €	+30.3%	28,7 k €	+63.7%	17,6 k €	-18.3%	21,5 k €
Net result	152,9 k €	+20.9%	126,5 k €	-8.8%	138,7 k €	+21.1%	114,6 k €	-6.9%	123,1 k €	+15.8%	106,3 k €	+0.8%	105,5 k €	+14.3%	92,3 k €	+54.5%	59,7 k €	-27.4%	82,3 k €	+34.0%	61,4 k €	+43.3%	42,9 k €	+109%	20,5 k €	-2.5%	21 k €	+517%	-5 k €	-165%	7,7 k €	-32.8%	11,5 k €
Balance sheet
Equity	880,3 k €	+18.1%	745,4 k €	+17.7%	633,4 k €	+20.7%	524,7 k €	+12.3%	467,1 k €	+27.8%	365,5 k €	+34.8%	271,2 k €	+38.6%	195,7 k €	+21.2%	161,4 k €	+5.7%	152,7 k €	+60.1%	95,4 k €	+59.1%	59,9 k €	+5.0%	57,1 k €	+56.1%	36,6 k €	+37.8%	26,5 k €	-16.0%	31,6 k €	+32.3%	23,9 k €
Total assets	975,8 k €	+11.3%	877 k €	+6.5%	823,4 k €	+35.9%	605,7 k €	+21.8%	497,2 k €	+31.1%	379,3 k €	+35.2%	280,5 k €	+11.4%	251,8 k €	+42.0%	177,3 k €	+2.2%	173,5 k €	+22.5%	141,7 k €	+14.9%	123,3 k €	+3.1%	119,5 k €	-13.7%	138,6 k €	-0.8%	139,7 k €	-19.1%	172,5 k €	-11.2%	194,2 k €
Cash	109 k €	+179%	39,1 k €	+42.5%	27,4 k €	-27.3%	37,7 k €	-91.5%	446,2 k €	+19.5%	373,3 k €	+50.4%	248,2 k €	+19.7%	207,4 k €	+53.6%	135 k €	+4.7%	128,9 k €	+56.7%	82,3 k €	+72.1%	47,8 k €	+88.2%	25,4 k €	+61.2%	15,8 k €	+12.5%	14 k €	-66.4%	41,7 k €	+27.3%	32,7 k €
Debts	95,5 k €	-27.4%	131,6 k €	-30.7%	189,9 k €	+134%	81 k €	+169%	30,2 k €	+118%	13,8 k €	+49.1%	9,3 k €	-83.5%	56 k €	+253%	15,9 k €	-23.6%	20,8 k €	-55.1%	46,3 k €	-26.9%	63,3 k €	+1.4%	62,5 k €	-38.8%	102 k €	-9.8%	113,1 k €	-19.7%	140,9 k €	-17.0%	169,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CAMELIA ROSSI

Director · since 16 février 2009

Active

Ended mandates

Camelia Dct Rossi

Manager

Ended

Camelia Rossi

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/09/2026	23/09/2025	30/09/2024	15/07/2023	01/09/2022	24/06/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	02/09/2026	French	PDF
Micro model	31/12/2024	10/06/2025	23/09/2025	French	PDF
Micro model	31/12/2023	10/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	15/07/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	01/09/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	17/09/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	09/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CAMELIA ROSSI

Director · since 16 février 2009

Active

Ended mandates

Camelia Dct Rossi

Manager

Ended

Camelia Rossi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/05/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other11/05/2009
DIVERS
PDF
Other25/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025152,9 k €↑
2024
Annual accounts 2024126,5 k €↓
2023
Annual accounts 2023138,7 k €↑
2023
Name changeM CAREOS
2022
Annual accounts 2022114,6 k €↓
2021
Annual accounts 2021123,1 k €↑
2021
Name changeCAMELIA ROSSI (soc médicale) sprlu
2020
Annual accounts 2020106,3 k €↑
2019
Annual accounts 2019105,5 k €↑
2018
Annual accounts 201892,3 k €↑
2017
Annual accounts 201759,7 k €↓
2016
Annual accounts 201682,3 k €↑
2015
Annual accounts 201561,4 k €↑
2014
Annual accounts 201442,9 k €↑
2013
Annual accounts 201320,5 k €↓
2012
Annual accounts 201221 k €↑
2011
Annual accounts 2011-5 k €↓
2010
Annual accounts 20107,7 k €↓
2009
Annual accounts 200911,5 k €
16/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M CAREOS

Overview

What does M CAREOS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline