ACTIVE

ESSELCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,2 k €

-122.5% YoY

Gross margin

-3,3 k €

-109.6% YoY

Equity

161,6 k €

-17.2% YoY

What does ESSELCO do?

ESSELCO is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.861.413

Incorporation

17/02/2009

Legal form

Private limited company

Registered office

Avenue Guillaume Herinckx 60
1180 Uccle · BruxellesSee on map

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-3,3 k €	-110%	34,2 k €	-78.8%	161,5 k €	+1822%	-9,4 k €	-118%	51,3 k €	+8.6%	47,3 k €	-25.2%	63,2 k €	+4.7%	60,3 k €	-10.3%	67,2 k €	+54.7%	43,5 k €	+29.8%	33,5 k €	-25.1%	44,7 k €	+169%	16,6 k €	+342%	-6,9 k €	-113%	54,2 k €	+188%	18,8 k €	+83.5%	10,2 k €
EBITDA	-3,7 k €	-111%	33,8 k €	-79.0%	161,1 k €	+1757%	-9,7 k €	-119%	51 k €	+8.7%	46,9 k €	-21.7%	59,9 k €	-0.1%	60 k €	-10.3%	66,9 k €	+55.1%	43,1 k €	+32.2%	32,6 k €	-25.3%	43,7 k €	+180%	15,6 k €	+300%	-7,8 k €	-162%	12,5 k €	+243%	3,6 k €	-62.0%	9,6 k €
Operating result	-4,9 k €	-115%	33,1 k €	-75.6%	135,7 k €	+1461%	-10 k €	-120%	50,5 k €	+8.8%	46,4 k €	-21.9%	59,5 k €	+0.2%	59,4 k €	-10.7%	66,5 k €	+147%	27 k €	-15.9%	32,1 k €	-25.5%	43 k €	+187%	15 k €	+278%	-8,4 k €	-169%	12,2 k €	+253%	3,5 k €	-63.3%	9,4 k €
Net result	-5,2 k €	-123%	23 k €	-76.4%	97,4 k €	+1023%	-10,5 k €	-131%	34,2 k €	+20.0%	28,5 k €	-4.4%	29,8 k €	-11.0%	33,5 k €	-7.2%	36,2 k €	+123%	16,2 k €	-19.4%	20,1 k €	-25.9%	27,1 k €	+94.6%	13,9 k €	+266%	-8,4 k €	-193%	9 k €	+919%	887 €	-89.7%	8,7 k €
Balance sheet
Equity	161,6 k €	-17.2%	195,3 k €	-3.0%	201,3 k €	+47.1%	136,9 k €	-25.4%	183,4 k €	+11.0%	165,2 k €	+5.4%	156,7 k €	+2.2%	153,3 k €	+28.0%	119,8 k €	+43.2%	83,6 k €	+24.0%	67,4 k €	+42.5%	47,3 k €	+134%	20,2 k €	+64.9%	12,2 k €	-40.7%	20,6 k €	+0.2%	20,6 k €	+4.5%	19,7 k €
Total assets	259,4 k €	-13.9%	301,1 k €	+7.4%	280,4 k €	+39.1%	201,7 k €	-20.6%	254,1 k €	+1.5%	250,3 k €	+5.7%	236,8 k €	+24.6%	190,1 k €	+12.8%	168,5 k €	+54.1%	109,3 k €	+6.0%	103,1 k €	+13.1%	91,2 k €	+74.6%	52,2 k €	+67.1%	31,3 k €	-44.1%	56 k €	-3.2%	57,8 k €	+38.6%	41,7 k €
Cash	181,6 k €	-29.4%	257,4 k €	+18.9%	216,5 k €	+56.6%	138,3 k €	-38.6%	225,2 k €	+11.0%	202,9 k €	+26.3%	160,6 k €	+26.2%	127,3 k €	+25.4%	101,5 k €	+34.6%	75,4 k €	+6.3%	71 k €	+34.8%	52,6 k €	+103%	26 k €	+220%	8,1 k €	-54.4%	17,8 k €	-10.2%	19,8 k €	+17.2%	16,9 k €
Debts	96,6 k €	-8.7%	105,8 k €	+35.7%	77,9 k €	+22.3%	63,7 k €	-8.6%	69,8 k €	-18.0%	85,1 k €	+6.2%	80,1 k €	+118%	36,7 k €	-24.6%	48,7 k €	+89.7%	25,7 k €	-28.1%	35,7 k €	-18.6%	43,9 k €	+36.9%	32,1 k €	+68.5%	19 k €	-38.1%	30,7 k €	-5.8%	32,6 k €	+113%	15,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	+133%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SEBASTIEN LEEMPOEL

Director

Active

Ended mandates

Sébastien LEEMPOEL

Manager · since 13 février 1999

Ended

SEBASTIEN LEEMPOEL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Uccle Avenue G. Herinckx 60● Active	0824.980.149
Centre d'Étude, de recherche et de promotion du Sport, POWER 10● Active	0467.196.639
Olivia Borlée● Active	0830.224.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	23/06/2025	17/06/2024	05/06/2023	29/07/2022	07/06/2021
General meeting	31/07/2026	16/06/2025	14/06/2024	02/06/2023	28/07/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	11/08/2026	French	PDF
Micro model	31/12/2024	16/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	14/06/2024	17/06/2024	French	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	French	PDF
Micro model	31/12/2021	28/07/2022	29/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	07/06/2021	French	PDF
Micro model	31/12/2019	31/03/2020	06/04/2020	French	PDF
Micro model	31/12/2018	30/06/2019	16/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	04/06/2018	French	PDF
Micro model	31/12/2016	30/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	01/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

SEBASTIEN LEEMPOEL

Director

Active

Ended mandates

Sébastien LEEMPOEL

Manager · since 13 février 1999

Ended

SEBASTIEN LEEMPOEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office20/02/2012
SIEGE SOCIAL
PDF
Other26/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,2 k €↓
2024
Annual accounts 202423 k €↓
2023
Annual accounts 202397,4 k €↑
2023
Name changeESSELCO
2022
Annual accounts 2022-10,5 k €↓
2021
Annual accounts 202134,2 k €↑
2020
Annual accounts 202028,5 k €↓
2019
Annual accounts 201929,8 k €↓
2018
Annual accounts 201833,5 k €↓
2017
Annual accounts 201736,2 k €↑
2016
Annual accounts 201616,2 k €↓
2015
Annual accounts 201520,1 k €↓
2014
Annual accounts 201427,1 k €↑
2013
Annual accounts 201313,9 k €↑
2012
Annual accounts 2012-8,4 k €↓
2011
Annual accounts 20119 k €↑
2010
Annual accounts 2010887 €↓
2009
Annual accounts 20098,7 k €
17/02/2009
IncorporationPrivate limited company
2009
Name changeESSELCO SEBASTIEN LEEMPOEL CONSULTING

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESSELCO

Overview

What does ESSELCO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline