ACTIVE

NASIM

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
21,0 k €
+28.3% YoY
Gross margin
130,9 k €
-14.2% YoY
Equity
43,1 k €
+94.9% YoY

What does NASIM do?

NASIM is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.931.291
Incorporation
19/02/2009
Legal form
Private limited company
Registered office
Melkmarkt 8
2000 Antwerpen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47279Retail sale of food, beverages and tobacco in specialised stores47299Other retail sale of food in specialised stores
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin130,9 k €152,6 k €94,7 k €43,1 k €42,4 k €34,3 k €53,9 k €34,1 k €46,9 k €14,6 k €21,6 k €-21,9 k €-23,6 k €9,1 k €29,0 k €
EBITDA71,5 k €60,0 k €41,5 k €3,7 k €14,5 k €-229,5 €22,3 k €8,2 k €42,3 k €7,7 k €9,8 k €-25,9 k €-25,7 k €6,5 k €26,9 k €
Operating result46,3 k €30,7 k €19,9 k €-5,1 k €5,0 k €-9,5 k €14,7 k €709,0 €34,0 k €218,5 €6,7 k €-28,5 k €-29,5 k €1,2 k €16,7 k €
Net result21,0 k €16,3 k €4,0 k €-6,5 k €3,2 k €-10,7 k €10,0 k €-988,7 €28,1 k €-1,6 k €4,7 k €-39,9 k €-30,9 k €231,3 €12,0 k €
Balance sheet
Equity43,1 k €22,1 k €5,8 k €1,8 k €8,3 k €5,2 k €15,9 k €5,8 k €6,8 k €-21,3 k €-19,7 k €-24,5 k €1,7 k €18,4 k €18,2 k €
Total assets376,9 k €447,6 k €437,6 k €118,6 k €103,9 k €122,1 k €94,5 k €93,3 k €66,8 k €84,1 k €38,2 k €35,0 k €31,7 k €101,3 k €148,9 k €
Cash171,9 k €115,7 k €53,6 k €50,0 k €22,8 k €59,3 k €63,3 k €50,9 k €12,3 k €9,5 k €19,5 k €9,8 k €5,9 k €833,2 €810,8 €
Debts333,8 k €425,5 k €431,8 k €116,8 k €95,6 k €116,9 k €78,6 k €87,5 k €53,8 k €104,3 k €58,0 k €59,5 k €30,0 k €82,9 k €130,7 k €
Other
Workforce–2,7 ETP––––––––0,3 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

MOHAMMADULLAH NOWRUSI

Director

Active

Ended mandates

MOHAMMADULLAH NOWRUSI

Manager · since 06 décembre 2010

Ended
NASINA NOWRUSI

Manager · since 10 février 2009

Ended
HASINA NOWRUSI

Manager · until 30 novembre 2014

Ended
HASINA NOWRUSI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Meyram BV● Active
1021.057.731
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202523/09/202407/10/202330/08/202231/08/202129/07/2020
General meeting07/06/202507/06/202407/06/202307/06/202207/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202407/06/202531/07/2025DutchPDF
Abridged model31/12/202307/06/202423/09/2024DutchPDF
Micro model31/12/202207/06/202307/10/2023DutchPDF
Micro model31/12/202107/06/202230/08/2022DutchPDF
Micro model31/12/202007/06/202131/08/2021DutchPDF
Micro model31/12/201908/06/202029/07/2020DutchPDF
Micro model31/12/201807/06/201926/07/2019DutchPDF
Micro model31/12/201707/06/201814/08/2018DutchPDF
Micro model31/12/201607/06/201724/07/2017DutchPDF
Abridged model31/12/201507/06/201631/08/2016DutchPDF
Abridged model31/12/201408/06/201520/08/2015DutchPDF
Abridged model31/12/201307/06/201418/08/2014DutchPDF
Abridged model31/12/201207/06/201311/06/2013DutchPDF
Abridged model31/12/201107/06/201228/09/2012DutchPDF
Abridged model31/12/201007/06/201130/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

MOHAMMADULLAH NOWRUSI

Director

Active

Ended mandates

MOHAMMADULLAH NOWRUSI

Manager · since 06 décembre 2010

Ended
NASINA NOWRUSI

Manager · since 10 février 2009

Ended
HASINA NOWRUSI

Manager · until 30 novembre 2014

Ended
HASINA NOWRUSI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/11/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2010
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other02/03/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,0 k €↑
  2. 2023
    Annual accounts 202316,3 k €↑
  3. 2022
    Annual accounts 20224,0 k €↑
  4. 2021
    Annual accounts 2021-6,5 k €↓
  5. 2020
    Annual accounts 20203,2 k €↑
  6. 2019
    Annual accounts 2019-10,7 k €↓
  7. 2018
    Annual accounts 201810,0 k €↑
  8. 2017
    Annual accounts 2017-988,7 €↓
  9. 2016
    Annual accounts 201628,1 k €↑
  10. 2015
    Annual accounts 2015-1,6 k €↓
  11. 2014
    Annual accounts 20144,7 k €↑
  12. 2013
    Annual accounts 2013-39,9 k €↓
  13. 2012
    Annual accounts 2012-30,9 k €↓
  14. 2011
    Annual accounts 2011231,3 €↓
  15. 2010
    Annual accounts 201012,0 k €
  16. 19/02/2009
    IncorporationPrivate limited company