ACTIVE

Missing Stone Management

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

65,3 k €

+45.9% YoY

Gross margin

98,2 k €

+38.8% YoY

Equity

139 k €

+88.6% YoY

What does Missing Stone Management do?

Missing Stone Management is a Private company with limited liability incorporated in 2009. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.937.132

Incorporation

19/02/2009

Legal form

Private company with limited liability

Registered office

Avenue Louise 214
1050 Bruxelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	98,2 k €	+38.8%	70,7 k €	-1.8%	72 k €	+184%	25,4 k €	+228%	-19,8 k €	-158%	34,3 k €	+161%	-56,6 k €	-1336%	4,6 k €	-88.5%	39,8 k €	+173%	14,6 k €	-25.9%	19,7 k €	-37.6%	31,5 k €	+338%	-13,2 k €	-632%	2,5 k €	+109%	-27,1 k €
EBITDA	97,6 k €	+41.2%	69,1 k €	-1.7%	70,4 k €	+200%	23,4 k €	+200%	-23,4 k €	-173%	31,9 k €	+155%	-57,9 k €	-1578%	3,9 k €	-89.9%	38,7 k €	+182%	13,7 k €	-27.5%	18,9 k €	-39.0%	31,1 k €	+331%	-13,5 k €	-690%	2,3 k €	+108%	-27,4 k €
Operating result	94,8 k €	+42.9%	66,3 k €	-2.2%	67,9 k €	+240%	20 k €	+174%	-27,1 k €	-197%	28 k €	+146%	-60,6 k €	-1836%	3,5 k €	-90.9%	38,6 k €	+374%	8,1 k €	-56.7%	18,8 k €	-38.2%	30,4 k €	+312%	-14,4 k €	-1178%	1,3 k €	+105%	-27,9 k €
Net result	65,3 k €	+45.9%	44,8 k €	-22.0%	57,4 k €	+264%	15,8 k €	+151%	-31 k €	-250%	20,6 k €	+132%	-65,3 k €	-2391%	2,9 k €	-86.4%	21 k €	+11497%	180,7 €	-99.0%	18 k €	-36.9%	28,5 k €	+273%	-16,5 k €	-1489%	1,2 k €	+104%	-28,8 k €
Balance sheet
Equity	139 k €	+88.6%	73,7 k €	+155%	29 k €	+202%	-28,5 k €	+35.7%	-44,2 k €	-234%	-13,2 k €	+60.9%	-33,9 k €	-208%	31,5 k €	+10.0%	28,6 k €	+274%	7,7 k €	-9.7%	8,5 k €	+189%	-9,5 k €	+75.0%	-38 k €	-76.9%	-21,5 k €	+5.2%	-22,6 k €
Total assets	264,8 k €	+49.3%	177,4 k €	+38.9%	127,7 k €	+25.9%	101,4 k €	-9.7%	112,4 k €	+7.5%	104,5 k €	+10.4%	94,7 k €	+2.8%	92,1 k €	+82.9%	50,4 k €	+124%	22,5 k €	+8.2%	20,8 k €	-36.4%	32,7 k €	+84.3%	17,7 k €	+577%	2,6 k €	-64.6%	7,4 k €
Cash	59,6 k €	-20.6%	75 k €	+235%	22,4 k €	+411%	4,4 k €	-70.2%	14,7 k €	-0.6%	14,8 k €	+242%	4,3 k €	-88.4%	37,3 k €	+193%	12,7 k €	+1237%	951,5 €	+136%	404 €	-97.5%	16,2 k €	+692%	2 k €	+213%	654,1 €	-89.6%	6,3 k €
Debts	125,8 k €	+21.3%	103,6 k €	+5.0%	98,7 k €	-24.0%	129,9 k €	-17.1%	156,6 k €	+33.0%	117,8 k €	-8.4%	128,6 k €	+112%	60,7 k €	+179%	21,8 k €	+46.8%	14,8 k €	+20.5%	12,3 k €	-70.8%	42,1 k €	-24.4%	55,7 k €	+131%	24,1 k €	-19.9%	30 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

Raphaël DE LIEDEKERKE PAILHE

Director · since 19 février 2009

Active

Ended mandates

Marie Quita SUNDHEIM de la CUEVA

Associate · since 19 février 2009

Ended

Raphaël de LIEDEKERKE de PAILHE

Manager · since 19 février 2009

Ended

MARIE QUITA SUNDHEIM DE LA CUEVA

Mandate

Ended

Raphaël de Liedekerke

Director

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. AV LOUISE 214 ACP● Active	0850.057.817
ALAIN VERGAUWEN● Active	0884.729.080
CLAIRE - LOUISE● Active	0406.111.185
DOZOT Diego Juan● Active	1033.417.808
FD Consulting & Services● Active	0659.753.022
FIVE OAKS● Active	0457.696.280
Fondation privée Poncelet● Active	0806.022.587
FONDATION PRIVÉE ROUX● Active	0824.309.958
FULL MOON● Active	0461.305.076
GRS CONSULTANT GROUP● Active	0476.489.833
GRS CONSULTING● Active	0454.639.592
Les Amis Européens de Versailles● Liquidation	0826.454.054
MVN MANAGEMENT● Active	0873.930.804
Station Belge de Selection et d'Amelioration des Plantes● Active	0410.717.202
ZEIZAR CONSULTING● Active	1008.947.478

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2025	29/10/2023	31/08/2022	31/08/2021	17/09/2020	30/08/2019
General meeting	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	07/06/2024	02/01/2025	French	PDF
Micro model	31/12/2022	02/06/2023	29/10/2023	French	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	17/09/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

Raphaël DE LIEDEKERKE PAILHE

Director · since 19 février 2009

Active

Ended mandates

Marie Quita SUNDHEIM de la CUEVA

Associate · since 19 février 2009

Ended

Raphaël de LIEDEKERKE de PAILHE

Manager · since 19 février 2009

Ended

MARIE QUITA SUNDHEIM DE LA CUEVA

Mandate

Ended

Raphaël de Liedekerke

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202365,3 k €↑
2022
Annual accounts 202244,8 k €↓
2021
Annual accounts 202157,4 k €↑
2020
Annual accounts 202015,8 k €↑
2019
Annual accounts 2019-31 k €↓
2018
Annual accounts 201820,6 k €↑
2017
Annual accounts 2017-65,3 k €↓
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201521 k €↑
2014
Annual accounts 2014180,7 €↓
2013
Annual accounts 201318 k €↓
2012
Annual accounts 201228,5 k €↑
2011
Annual accounts 2011-16,5 k €↓
2010
Annual accounts 20101,2 k €↑
2009
Annual accounts 2009-28,8 k €
19/02/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Missing Stone Management

Overview

What does Missing Stone Management do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline