ACTIVE

Missing Stone Management

Financial year 2023 · Closed on 31/12/2023

Net result65,3 k €+45,9 %over 1 year

Gross margin98,2 k €+38,8 %over 1 year

Equity139 k €+88,6 %over 1 year

Identity

Source · BCE/KBO

Missing Stone Management is a Private company with limited liability incorporated in 2009. Its registered office is in Bruxelles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0809.937.132
Incorporation: 19/02/2009
Legal form: Private company with limited liability
Registered office: Avenue Louise 214
1050 Bruxelles · BruxellesSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2023

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	98,2 k €	+38.8%	70,7 k €	-1.8%	72 k €	+184%	25,4 k €	+228%	-19,8 k €
EBITDA	97,6 k €	+41.2%	69,1 k €	-1.7%	70,4 k €	+200%	23,4 k €	+200%	-23,4 k €
Operating result	94,8 k €	+42.9%	66,3 k €	-2.2%	67,9 k €	+240%	20 k €	+174%	-27,1 k €
Net result	65,3 k €	+45.9%	44,8 k €	-22.0%	57,4 k €	+264%	15,8 k €	+151%	-31 k €
Balance sheet
Equity	139 k €	+88.6%	73,7 k €	+155%	29 k €	+202%	-28,5 k €	+35.7%	-44,2 k €
Total assets	264,8 k €	+49.3%	177,4 k €	+38.9%	127,7 k €	+25.9%	101,4 k €	-9.7%	112,4 k €
Cash	59,6 k €	-20.6%	75 k €	+235%	22,4 k €	+411%	4,4 k €	-70.2%	14,7 k €
Debts	125,8 k €	+21.3%	103,6 k €	+5.0%	98,7 k €	-24.0%	129,9 k €	-17.1%	156,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Raphaël DE LIEDEKERKE PAILHE	Directorsince 19/02/2009

Ended mandates

Director	Mandates in this company	Period
Marie Quita SUNDHEIM de la CUEVA	Associate19/02/2009 → 2016 accountsMandate2011 accounts
Raphaël de LIEDEKERKE de PAILHE	Manager19/02/2009 → 2016 accounts
Raphaël de Liedekerke	Director2021 accounts

Other companies at this address

Avenue Louise 214 1050 Bruxelles

Company	CBE no.
A.C.P. AV LOUISE 214 ACP● Active	0850.057.817
ALAIN VERGAUWEN● Active	0884.729.080
CLAIRE - LOUISE● Active	0406.111.185
DOZOT Diego Juan● Active	1033.417.808
FD Consulting & Services● Active	0659.753.022
FIVE OAKS● Active	0457.696.280
Fondation privée Poncelet● Active	0806.022.587
FONDATION PRIVÉE ROUX● Active	0824.309.958
FULL MOON● Active	0461.305.076
GRS CONSULTANT GROUP● Active	0476.489.833
GRS CONSULTING● Active	0454.639.592
Les Amis Européens de Versailles● Liquidation	0826.454.054
MVN MANAGEMENT● Active	0873.930.804
Station Belge de Selection et d'Amelioration des Plantes● Active	0410.717.202
ZEIZAR CONSULTING● Active	1008.947.478

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2025	29/10/2023	31/08/2022	31/08/2021	17/09/2020	30/08/2019
General meeting	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	07/06/2024	02/01/2025	French	PDF
Micro model	31/12/2022	02/06/2023	29/10/2023	French	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	17/09/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Raphaël DE LIEDEKERKE PAILHE	Directorsince 19/02/2009

Ended mandates

Director	Mandates in this company	Period
Marie Quita SUNDHEIM de la CUEVA	Associate19/02/2009 → 2016 accountsMandate2011 accounts
Raphaël de LIEDEKERKE de PAILHE	Manager19/02/2009 → 2016 accounts
Raphaël de Liedekerke	Director2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other23/02/2009
Constitution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Raphaël DE LIEDEKERKE PAILHE

Raphaël de LIEDEKERKE de PAILHE

Marie Quita SUNDHEIM de la CUEVA

Raphaël de Liedekerke

200920102011201220132014201520162017201820192020202120222023202420252026

Missing Stone Management

Avenue Louise 214, 1050 Ixelles

Director

Manager

Associate

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Louise 214, 1050 IxellesCurrent	accounts 2021 → 2023	Accounts 2023 · 2025-00000337

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Missing Stone ManagementCurrent	accounts 2009 → 2023	Accounts 2023 · 2025-00000337

Events

2023
Annual accounts 202365,3 k €↑
2022
Annual accounts 202244,8 k €↓
2021
Annual accounts 202157,4 k €↑
2020
Annual accounts 202015,8 k €↑
2019
Annual accounts 2019-31 k €↓
2018
Annual accounts 201820,6 k €↑
2017
Annual accounts 2017-65,3 k €↓
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201521 k €↑
2014
Annual accounts 2014180,7 €↓
2013
Annual accounts 201318 k €↓
2012
Annual accounts 201228,5 k €↑
2011
Annual accounts 2011-16,5 k €↓
2010
Annual accounts 20101,2 k €↑
2009
Annual accounts 2009-28,8 k €
19/02/2009
IncorporationPrivate company with limited liability

Missing Stone Management

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events