ACTIVE

PEPINIERE RAUNET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result82,4 k €+14,0 %over 1 year
Gross margin407,4 k €+14,3 %over 1 year
Equity470,5 k €+15,3 %over 1 year
Workforce168 717,7 ETP

Identity

Source · BCE/KBO

PEPINIERE RAUNET is a Private limited company incorporated in 2009. Its main activity is: Plant propagation. Its registered office is in Ham-sur-Heure-Nalinnes. It employs on average 168 717,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.048.879
Incorporation
25/02/2009
Legal form
Private limited company
Registered office
Rue de Philippeville(NAL) 67
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
10 500,00 €
Latest accounts
31/12/2025
Average workforce
168 717,7 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin407,4 k €356,6 k €284,9 k €292 k €373,8 k €
EBITDA224,6 k €185,7 k €179,3 k €176,5 k €228,5 k €
Operating result136,8 k €131,2 k €105,4 k €78,2 k €116,4 k €
Net result82,4 k €72,3 k €50,1 k €31,8 k €66,4 k €
Balance sheet
Equity470,5 k €408,2 k €335,9 k €285,8 k €254,9 k €
Total assets1,7 M €1,7 M €1,7 M €1,7 M €1,5 M €
Cash11,3 k €55,1 k €25,5 k €25,5 k €31,7 k €
Debts1,2 M €1,3 M €1,4 M €1,5 M €1,2 M €
Other
Workforce168 717,7 ETP––3,6 ETP5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

PEGGY VANDERUS

Mandate

Active
SANDRY RAUNET

Mandate

Active

Other companies at this address

Rue de Philippeville(NAL) 67 6120 Ham-sur-Heure-Nalinnes
CompanyCBE no.
ENTREPRISE RAUNET● Active
0896.162.214

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202631/07/202531/07/202431/08/202331/08/202230/08/2021
General meeting19/06/202630/07/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202609/07/2026FrenchPDF
Abridged model31/12/202430/07/202531/07/2025FrenchPDF
Abridged model31/12/202321/06/202431/07/2024FrenchPDF
Abridged model31/12/202216/06/202331/08/2023FrenchPDF
Abridged model31/12/202117/06/202231/08/2022FrenchPDF
Abridged model31/12/202018/06/202130/08/2021FrenchPDF
Abridged model31/12/201919/06/202029/07/2020FrenchPDF
Abridged model31/12/201821/06/201925/07/2019FrenchPDF
Abridged model31/12/201730/06/201831/07/2018FrenchPDF
Abridged model31/12/201630/06/201728/07/2017FrenchPDF
Abridged model31/12/201530/06/201603/08/2016FrenchPDF
Abridged model31/12/201430/06/201505/08/2015FrenchPDF
Abridged model31/12/201330/06/201429/07/2014FrenchPDF
Abridged model31/12/201205/07/201331/07/2013FrenchPDF
Abridged model31/12/201102/08/201229/08/2012FrenchPDF
Abridged model31/12/201019/08/201123/08/2011FrenchPDF
Abridged model31/12/200931/08/201016/09/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

PEGGY VANDERUS

Mandate

Active
SANDRY RAUNET

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/03/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,4 k €↑
  2. 2024
    Annual accounts 202472,3 k €↑
  3. 2023
    Annual accounts 202350,1 k €↑
  4. 2022
    Annual accounts 202231,8 k €↓
  5. 2021
    Annual accounts 202166,4 k €↓
  6. 2020
    Annual accounts 202085,8 k €↑
  7. 2019
    Annual accounts 20192,5 k €↑
  8. 2018
    Annual accounts 20181,9 k €↓
  9. 2017
    Annual accounts 20174,1 k €↓
  10. 2016
    Annual accounts 201620,7 k €↓
  11. 2015
    Annual accounts 201540,3 k €↑
  12. 2014
    Annual accounts 201420,3 k €↓
  13. 2013
    Annual accounts 201324,6 k €↑
  14. 2012
    Annual accounts 20122,1 k €↓
  15. 2011
    Annual accounts 20118,1 k €↓
  16. 2010
    Annual accounts 201018,2 k €↑
  17. 2009
    Annual accounts 200912,1 k €
  18. 25/02/2009
    IncorporationPrivate limited company