ACTIVE

MAD agency

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-7,1 k €-130,7 %over 1 year
Gross margin-1,2 k €-103,3 %over 1 year
Equity38,2 k €-15,7 %over 1 year

Identity

Source · BCE/KBO

MAD agency is a Private limited company incorporated in 2009. Its registered office is in Beauvechain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.187.451
Incorporation
27/02/2009
Legal form
Private limited company
Registered office
Chemin Jacotia, Nodebais 4
1320 Beauvechain · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin-1,2 k €37,4 k €20,3 k €16,2 k €12,8 k €
EBITDA-2 k €36,7 k €19,6 k €15,5 k €12 k €
Operating result-7,6 k €30,2 k €14 k €10 k €5,8 k €
Net result-7,1 k €23,2 k €8,7 k €7,1 k €5,2 k €
Balance sheet
Equity38,2 k €45,3 k €22,1 k €13,4 k €6,3 k €
Total assets93,5 k €132,4 k €113 k €109,8 k €123,1 k €
Cash59,1 k €93,9 k €74,3 k €37,8 k €37,4 k €
Debts55,3 k €87,1 k €90,9 k €96,4 k €116,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Lieselotte Driesen

Director · since 28 juin 2023

Active
Alexandre Delobe

Director · since 01 janvier 2020

Active

Ended mandates

Marc DELOBE

Director · since 01 septembre 2014

Ended
Marc DELOBE

Manager · since 01 septembre 2014 · until 01 avril 2017

Ended
Marc DELOBE

Manager · since 01 septembre 2014

Ended
Alexandre DELOBE

Director · since 10 juillet 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202625/08/202528/06/202428/08/202318/07/202215/08/2021
General meeting27/05/202627/05/202527/05/202427/05/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/05/202603/08/2026FrenchPDF
Micro model31/12/202427/05/202525/08/2025FrenchPDF
Micro model31/12/202327/05/202428/06/2024FrenchPDF
Micro model31/12/202227/05/202328/08/2023FrenchPDF
Micro model31/12/202127/05/202218/07/2022FrenchPDF
Micro model31/12/202027/05/202115/08/2021FrenchPDF
Micro model31/12/201927/05/202013/10/2020FrenchPDF
Micro model31/12/201827/05/201930/08/2019FrenchPDF
Micro model31/12/201727/05/201829/08/2018FrenchPDF
Micro model31/12/201630/06/201728/08/2017FrenchPDF
Abridged model31/12/201527/05/201631/05/2016DutchPDF
Abridged model31/12/201430/06/201517/08/2015DutchPDF
Abridged model31/12/201330/06/201418/08/2014DutchPDF
Abridged model31/12/201228/06/201328/08/2013DutchPDF
Abridged model31/12/201129/06/201230/08/2012DutchPDF
Abridged model31/12/201030/06/201128/08/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Lieselotte Driesen

Director · since 28 juin 2023

Active
Alexandre Delobe

Director · since 01 janvier 2020

Active

Ended mandates

Marc DELOBE

Director · since 01 septembre 2014

Ended
Marc DELOBE

Manager · since 01 septembre 2014 · until 01 avril 2017

Ended
Marc DELOBE

Manager · since 01 septembre 2014

Ended
Alexandre DELOBE

Director · since 10 juillet 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office16/04/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/12/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/08/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office20/07/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,1 k €↓
  2. 2024
    Annual accounts 202423,2 k €↑
  3. 2023
    Annual accounts 20238,7 k €↑
  4. 2022
    Annual accounts 20227,1 k €↑
  5. 2021
    Annual accounts 20215,2 k €↑
  6. 2020
    Annual accounts 2020-220,7 €↓
  7. 2019
    Annual accounts 20195 k €↓
  8. 2018
    Annual accounts 201812,1 k €↑
  9. 2017
    Annual accounts 2017-52,9 k €↓
  10. 2016
    Annual accounts 2016-6,4 k €↓
  11. 2015
    Annual accounts 20152 k €↓
  12. 2014
    Annual accounts 201468,9 k €↑
  13. 2013
    Annual accounts 2013-26,3 k €↓
  14. 2012
    Annual accounts 201222,9 k €↑
  15. 2011
    Annual accounts 201119,4 k €↑
  16. 2010
    Annual accounts 2010-49,5 k €
  17. 27/02/2009
    IncorporationPrivate limited company