ACTIVE

COPIAS

Financial year 2025 · closed on 30/06/2025
Net result
42,7 k €
-11.2% YoY
Gross margin
270,3 k €
+6.0% YoY
Equity
659,1 k €
+6.9% YoY

What does COPIAS do?

COPIAS is a Private limited company incorporated in 2009. Its main activity is: Other professional, scientific and technical activities n.e.c..

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.230.805
Incorporation
05/03/2009
Legal form
Private limited company
Contributed capital
50 000,00 €
Latest accounts
30/06/2025
Joint committees (4)
  • 100
  • 1000
  • 200
  • 2000
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220202019201820172016201520142013201220112010
Income statement
Gross margin270,3 k €254,9 k €168 k €311,2 k €229,6 k €326,8 k €259,2 k €222,1 k €386,1 k €269,7 k €208,9 k €148,6 k €154,6 k €126 k €190,1 k €
EBITDA206,3 k €192,2 k €114,3 k €258,3 k €205,9 k €304,9 k €249,1 k €220,8 k €385,3 k €266,9 k €208 k €147,8 k €150,4 k €94 k €183,1 k €
Operating result96,2 k €87,2 k €-12,1 k €133,2 k €83,3 k €157,9 k €159,9 k €142,7 k €271,5 k €186 k €156,8 k €88 k €124,3 k €69,4 k €144,3 k €
Net result42,7 k €48,1 k €-14,6 k €113,7 k €68,6 k €108,5 k €100,5 k €87,5 k €159,8 k €109,4 k €96,9 k €54,5 k €76,3 k €43,6 k €86,6 k €
Balance sheet
Equity659,1 k €616,5 k €568,4 k €1,1 M €885,2 k €816,6 k €708 k €607,5 k €520 k €360,2 k €250,8 k €160,5 k €112,5 k €55,2 k €76,6 k €
Total assets1,3 M €1,4 M €1,5 M €1,6 M €2 M €1,8 M €1,6 M €1,6 M €1,5 M €1 M €730,7 k €751,4 k €226,6 k €264,1 k €250,9 k €
Cash162 k €174,2 k €306,3 k €249,5 k €24,7 k €57,4 k €270 k €58,5 k €99,3 k €144,5 k €61,3 k €102,5 k €50,9 k €92,1 k €26,6 k €
Debts623,9 k €771,4 k €904,9 k €503,7 k €1,1 M €957,8 k €906,5 k €1 M €963,7 k €643,6 k €476,9 k €588,3 k €113,2 k €208,9 k €170,1 k €
Other
Workforce0,1 ETP0,8 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Tommie Van de Velde

Director · since 24 février 2009

Active

Ended mandates

Tommie Van De Velde

Manager · since 24 février 2009

Ended
Tommie Van de Velde

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202629/01/202522/01/202409/01/202312/01/202229/01/2021
General meeting30/12/202530/12/202430/12/202317/12/202218/12/202131/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/12/202530/01/2026DutchPDF
Micro model30/06/202430/12/202429/01/2025DutchPDF
Micro model30/06/202330/12/202322/01/2024DutchPDF
Micro model30/06/202217/12/202209/01/2023DutchPDF
Micro model30/06/202118/12/202112/01/2022DutchPDF
Micro model30/06/202031/12/202029/01/2021DutchPDF
Micro model30/06/201921/12/201924/01/2020DutchPDF
Micro model30/06/201815/12/201828/01/2019DutchPDF
Abridged model30/06/201731/12/201729/01/2018DutchPDF
Abridged model30/06/201629/12/201631/01/2017DutchPDF
Abridged model30/06/201519/12/201515/01/2016DutchPDF
Abridged model30/06/201420/12/201409/01/2015DutchPDF
Abridged model30/06/201331/12/201331/01/2014DutchPDF
Abridged model30/06/201215/12/201213/02/2013DutchPDF
Abridged model30/06/201127/11/201103/01/2012DutchPDF
Abridged model30/06/201030/12/201028/01/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Tommie Van de Velde

Director · since 24 février 2009

Active

Ended mandates

Tommie Van De Velde

Manager · since 24 février 2009

Ended
Tommie Van de Velde

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office21/09/2026
    ZETEL
    PDF
  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/07/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring04/12/2009
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Other13/03/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,7 k €
  2. 2024
    Annual accounts 202448,1 k €
  3. 2023
    Annual accounts 2023-14,6 k €
  4. 2022
    Annual accounts 2022113,7 k €
  5. 2020
    Annual accounts 202068,6 k €
  6. 2019
    Annual accounts 2019108,5 k €
  7. 2018
    Annual accounts 2018100,5 k €
  8. 2017
    Annual accounts 201787,5 k €
  9. 2016
    Annual accounts 2016159,8 k €
  10. 2015
    Annual accounts 2015109,4 k €
  11. 2014
    Annual accounts 201496,9 k €
  12. 2013
    Annual accounts 201354,5 k €
  13. 2012
    Annual accounts 201276,3 k €
  14. 2011
    Annual accounts 201143,6 k €
  15. 2010
    Annual accounts 201086,6 k €
  16. 05/03/2009
    IncorporationPrivate limited company