ACTIVE

RE-VIVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,2 M €

-167.3% YoY

Revenue

5 M €

-21.1% YoY

Equity

227,8 k €

-93.4% YoY

Workforce

22,3 ETP

-3.5% YoY

What does RE-VIVE do?

RE-VIVE is a Public limited company incorporated in 2009. Its main activity is: Development of building projects. Its registered office is in Gent. It employs on average 22,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.433.812

Incorporation

13/03/2009

Legal form

Public limited company

Registered office

Nieuwewandeling 62
9000 Gent · FlandreSee on map

Contributed capital

201 000,00 €

Latest accounts

31/12/2025

Average workforce

22,3 ETP

Activities (NACE)

41102Development of building projects· main 68122Buying and selling of own real estate 41101Development of building projects 64910Financial leasing 64910Financial leasing 64999Other financial service activities, except insurance and pension funding n.e.c.+6

Joint committees (3)

200
20000
218

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	5 M €	-21.1%	6,3 M €	-11.6%	7,2 M €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-1,1 M €	-304%	-276 k €	+61.8%	-721,5 k €	-19.5%	-604 k €	-132%	-259,9 k €	-160%	431,7 k €	+470%	75,7 k €	-73.8%	289,4 k €	+195%	98,2 k €	-76.7%	422 k €	+341%	95,8 k €	-78.2%	439,4 k €	+196%	148,4 k €	+128%	-537,5 k €
Operating result	-1,2 M €	-237%	-342,3 k €	+56.9%	-793,8 k €	-22.6%	-647,3 k €	-262%	400,1 k €	-0.9%	403,9 k €	+6357%	6,3 k €	-97.2%	220,3 k €	+303%	54,7 k €	-85.9%	387,5 k €	+557%	59 k €	-85.9%	418,6 k €	+220%	131 k €	+123%	-562,9 k €
Net result	-1,2 M €	-167%	1,8 M €	+537%	-419 k €	-125%	1,7 M €	+52.6%	1,1 M €	+170%	412,8 k €	+0.0%	412,7 k €	-55.8%	934,6 k €	+9145%	10,1 k €	-93.3%	151,8 k €	+402%	30,2 k €	-92.5%	400,5 k €	+295%	101,4 k €	+118%	-576,7 k €
Balance sheet
Equity	227,8 k €	-93.4%	3,5 M €	+112%	1,6 M €	-59.6%	4 M €	+21.1%	3,3 M €	+102%	1,6 M €	+22.1%	1,4 M €	+28.3%	1,1 M €	+382%	218,4 k €	+4.9%	208,3 k €	+33.1%	156,4 k €	+23.9%	126,2 k €	+146%	-274,3 k €	+27.0%	-375,7 k €
Total assets	8,6 M €	+0.8%	8,5 M €	-9.1%	9,4 M €	-2.5%	9,6 M €	+24.0%	7,7 M €	+29.0%	6 M €	+4.8%	5,7 M €	+4.1%	5,5 M €	+31.1%	4,2 M €	+5.0%	4 M €	-4.0%	4,2 M €	+3.1%	4 M €	+767%	465,6 k €	+150%	186,4 k €
Cash	475,3 k €	-22.8%	615,6 k €	-13.3%	710,1 k €	-70.7%	2,4 M €	+3763%	62,8 k €	-80.3%	319,1 k €	+462%	56,7 k €	-90.2%	576,1 k €	+139%	240,8 k €	+439%	44,7 k €	-90.7%	482,3 k €	-11.6%	545,9 k €	+606%	77,3 k €	+63.8%	47,2 k €
Debts	8,4 M €	+66.2%	5 M €	-34.7%	7,7 M €	+44.6%	5,3 M €	+23.2%	4,3 M €	+28.8%	3,4 M €	-9.4%	3,7 M €	-9.5%	4,1 M €	+14.9%	3,6 M €	-5.7%	3,8 M €	-2.3%	3,9 M €	+2.6%	3,8 M €	+629%	517,3 k €	-1.6%	526 k €
Other
Workforce	22,3 ETP	-3.5%	23,1 ETP	-23.8%	30,3 ETP	-21.7%	38,7 ETP	+19.4%	32,4 ETP	+48.6%	21,8 ETP	+11.8%	19,5 ETP	+16.1%	16,8 ETP	+9.1%	15,4 ETP	+49.5%	10,3 ETP	+27.2%	8,1 ETP	+102%	4,0 ETP	+100%	2,0 ETP	+42.9%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Ninja Club

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0698.602.908

Represented by Alexandre Huyghe

Active

Revive World

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0474.152.925

Represented by Nicolas Bearelle

Active

Ended mandates

Dennis Lackner

Director · since 30 juin 2020 · until 28 mai 2026

Ended

Piet Colruyt

Director · since 30 juin 2020 · until 07 juillet 2021

Ended

Piet Colruyt

Director · since 30 juin 2020 · until 28 mai 2026

Ended

Revive World

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0474.152.925

Represented by Nicolas Bearelle

Ended

At this address

Other companies at this address

Company	CBE no.
2RIVERS● Active	0835.926.697
AmiNoH● Active	1032.717.428
Beaulieu Development● Active	1042.652.406
CANAL DEVELOPMENT● Active	1006.450.521
CINIMMO● Active	0750.616.880
CNTRC● Active	1010.076.440
CultureSuite BE● Active	0541.477.160
EDEGEM DEVELOPMENT● Active	1010.925.585
EDEGEM LAND● Active	1010.925.882
ELEKTRION DEVELOPMENT● Active	0632.705.561
ELEKTRION LAND● Active	0669.694.631
ENCHANTÉ● Active	0686.620.537
Equitym● Active	0793.951.136
Follo Belgium● Active	0795.537.184
GEGROND● Active	0746.813.193
GENTBRUGGE KERKSTRAAT DEVELOPMENT● Active	0543.306.797
GENTBRUGGE KERKSTRAAT LAND II● Active	0712.779.160
GLDF II Invest● Active	0733.943.867
GLDF II Partners● Active	0733.947.134
Good Life Brasserie● Active	0778.259.605

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	16/06/2025	11/07/2024	03/07/2023	14/07/2022	16/06/2021
General meeting	28/05/2026	30/05/2025	28/06/2024	30/06/2023	29/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	15/06/2026	Dutch	PDF
Full model	31/12/2024	30/05/2025	16/06/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	25/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	15/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Ninja Club

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0698.602.908

Represented by Alexandre Huyghe

Active

Revive World

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0474.152.925

Represented by Nicolas Bearelle

Active

Ended mandates

Dennis Lackner

Director · since 30 juin 2020 · until 28 mai 2026

Ended

Piet Colruyt

Director · since 30 juin 2020 · until 07 juillet 2021

Ended

Piet Colruyt

Director · since 30 juin 2020 · until 28 mai 2026

Ended

Revive World

Managing director · since 30 juin 2020 · until 28 mai 2026 · 0474.152.925

Represented by Nicolas Bearelle

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2026
Herbenoeming (gedelegeerd) bestuurders
PDF
Mandates29/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/04/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/11/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,2 M €↓
2024
Annual accounts 20241,8 M €↑
2023
Annual accounts 2023-419 k €↓
2022
Annual accounts 20221,7 M €↑
2021
Annual accounts 20211,1 M €↑
2018
Annual accounts 2018412,8 k €↑
2017
Annual accounts 2017412,7 k €↓
2016
Annual accounts 2016934,6 k €↑
2015
Annual accounts 201510,1 k €↓
2014
Annual accounts 2014151,8 k €↑
2013
Annual accounts 201330,2 k €↓
2012
Annual accounts 2012400,5 k €↑
2011
Annual accounts 2011101,4 k €↑
2010
Annual accounts 2010-576,7 k €
13/03/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RE-VIVE

Overview

What does RE-VIVE do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline