ACTIVE

PHARMACIE LAIME

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result116,3 k €+8,6 %over 1 year

Gross margin298 k €+17,2 %over 1 year

Equity545,2 k €-11,7 %over 1 year

Workforce1,6 ETP+23,1 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE LAIME is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Floreffe. It employs on average 1,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0810.440.839
Incorporation: 16/03/2009
Legal form: Private limited company
Registered office: Rue Auguste-Renard 10
5150 Floreffe · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2024
Average workforce: 1,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	298 k €	+17.2%	254,3 k €	-8.2%	277 k €	+35.3%	204,8 k €	+25.2%	163,6 k €
EBITDA	190,7 k €	+16.3%	163,9 k €	-20.3%	205,7 k €	+39.2%	147,7 k €	+54.6%	95,5 k €
Operating result	175,5 k €	+17.1%	149,9 k €	-25.3%	200,8 k €	+46.4%	137,2 k €	+60.1%	85,7 k €
Net result	116,3 k €	+8.6%	107 k €	-21.9%	137,1 k €	+45.7%	94,1 k €	+60.2%	58,7 k €
Balance sheet
Equity	545,2 k €	-11.7%	617,5 k €	+21.0%	510,5 k €	+36.1%	374,9 k €	+33.5%	280,8 k €
Total assets	973,7 k €	+8.8%	894,8 k €	+19.2%	750,9 k €	+14.0%	658,9 k €	+17.8%	559,1 k €
Cash	209,6 k €	+39.8%	149,9 k €	-4.0%	156,2 k €	-45.3%	285,7 k €	+8.2%	264,1 k €
Debts	420,3 k €	+51.6%	277,3 k €	+15.3%	240,4 k €	-15.3%	284 k €	+2.0%	278,3 k €
Other
Workforce	1,6 ETP	+23.1%	1,3 ETP	-13.3%	1,5 ETP	-6.3%	1,6 ETP	-5.9%	1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

FREDERIQUE LAIME

Administrator - manager · since 16 mars 2009

Active

PHILIPPE LEMMENS

Administrator - manager · since 16 mars 2009

Active

Ended mandates

frédérique Laime

Manager · since 01 avril 2010

Ended

Frédérique LAIME

Manager · since 01 avril 2009

Ended

Philippe LEMMENS

Manager · since 01 avril 2009

Ended

Frédérique LAIME

Director

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	29/08/2024	11/08/2023	30/06/2022	05/07/2021	20/08/2020
General meeting	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	19/07/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

FREDERIQUE LAIME

Administrator - manager · since 16 mars 2009

Active

PHILIPPE LEMMENS

Administrator - manager · since 16 mars 2009

Active

Ended mandates

frédérique Laime

Manager · since 01 avril 2010

Ended

Frédérique LAIME

Manager · since 01 avril 2009

Ended

Philippe LEMMENS

Manager · since 01 avril 2009

Ended

Frédérique LAIME

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/02/2018
CAPITAL, ACTIONS
PDF
Other10/11/2017
DIVERS
PDF
Capital / shares27/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares23/09/2009
CAPITAL, ACTIONS
PDF
Other18/03/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024116,3 k €↑
2024
Name changeLAIME PHARMACIE
2023
Annual accounts 2023107 k €↓
2022
Annual accounts 2022137,1 k €↑
2021
Annual accounts 202194,1 k €↑
2021
Name changePHARMACIE LAIME
2020
Annual accounts 202058,7 k €↓
2019
Annual accounts 201973,5 k €↑
2018
Annual accounts 20184 k €↓
2017
Annual accounts 201746,5 k €↓
2016
Annual accounts 201657,4 k €↑
2015
Annual accounts 201543,2 k €↓
2014
Annual accounts 201446,9 k €↑
2013
Annual accounts 201343,1 k €↑
2012
Annual accounts 201229,7 k €↓
2011
Annual accounts 201141,9 k €↓
2010
Annual accounts 201050,7 k €↑
2009
Annual accounts 200934,9 k €
16/03/2009
IncorporationPrivate limited company

PHARMACIE LAIME

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline