ACTIVE

PHARMACIE DU PAVILLON

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result85,8 k €-34,6 %over 1 year
Gross margin350,2 k €-2,4 %over 1 year
Equity643,1 k €-2,8 %over 1 year
Workforce2,5 ETP+31,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DU PAVILLON is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Schaerbeek. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.464.494
Incorporation
17/03/2009
Legal form
Private limited company
Registered office
Rue du Pavillon 94
1030 Schaerbeek · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Average workforce
2,5 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin350,2 k €358,8 k €352,6 k €400 k €349,3 k €
EBITDA199,2 k €262,7 k €248,1 k €296,4 k €243,5 k €
Operating result140 k €205,7 k €192,6 k €243,3 k €193,1 k €
Net result85,8 k €131,1 k €120,6 k €158 k €126,4 k €
Balance sheet
Equity643,1 k €661,9 k €623,1 k €563 k €492,8 k €
Total assets1,2 M €1,3 M €1,3 M €1,3 M €1,4 M €
Cash75,7 k €97 k €171,5 k €147,4 k €120 k €
Debts523,2 k €601,8 k €692,8 k €772,8 k €878,1 k €
Other
Workforce2,5 ETP1,9 ETP1,5 ETP2,0 ETP2,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

Fusia Khafi

Mandate

Active

Other companies at this address

Rue du Pavillon 94 1030 Schaerbeek
CompanyCBE no.
Azura● Active
0402.056.684
Royal Motor-Eclair de Schaerbeek● Active
0410.628.912

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202608/05/202523/04/202405/04/202309/05/202230/04/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202630/04/2026FrenchPDF
Abridged model30/09/202428/03/202508/05/2025FrenchPDF
Abridged model30/09/202329/03/202423/04/2024FrenchPDF
Abridged model30/09/202231/03/202305/04/2023FrenchPDF
Abridged model30/09/202125/03/202209/05/2022FrenchPDF
Abridged model30/09/202026/03/202130/04/2021FrenchPDF
Abridged model30/09/201927/03/202030/04/2020FrenchPDF
Abridged model30/09/201829/03/201930/04/2019FrenchPDF
Abridged model30/09/201730/03/201820/04/2018FrenchPDF
Abridged model30/09/201631/03/201731/05/2017FrenchPDF
Abridged model30/09/201525/03/201630/03/2016FrenchPDF
Abridged model31/12/201327/06/201430/08/2014FrenchPDF
Abridged model31/12/201228/06/201331/08/2013FrenchPDF
Abridged model31/12/201129/06/201230/08/2012FrenchPDF
Abridged model31/12/201024/06/201101/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

Fusia Khafi

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/12/2014
    ANNEE COMPTABLE
    PDF
  • Other12/08/2009
    ASSEMBLEE GENERALE - DIVERS
    PDF
  • Other25/03/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202585,8 k €↓
  2. 2024
    Annual accounts 2024131,1 k €↑
  3. 2023
    Annual accounts 2023120,6 k €↓
  4. 2022
    Annual accounts 2022158 k €↑
  5. 2021
    Annual accounts 2021126,4 k €↑
  6. 2020
    Annual accounts 2020104,5 k €↑
  7. 2019
    Annual accounts 201993,1 k €↑
  8. 2018
    Annual accounts 201861,2 k €↓
  9. 2017
    Annual accounts 201787,9 k €↓
  10. 2016
    Annual accounts 201689 k €↑
  11. 2015
    Annual accounts 201528,4 k €↓
  12. 2013
    Annual accounts 201351,5 k €↑
  13. 2012
    Annual accounts 201221,9 k €↓
  14. 2011
    Annual accounts 201122,9 k €↑
  15. 2010
    Annual accounts 2010-117,1 k €
  16. 17/03/2009
    IncorporationPrivate limited company