ACTIVE

WALERI - BLACKSTAR FUSION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-20,9 k €+49,4 %over 1 year
Gross margin97,6 k €-0,9 %over 1 year
Equity18,5 k €-53,0 %over 1 year
Workforce4,0 ETP

Identity

Source · BCE/KBO

WALERI - BLACKSTAR FUSION is a Private limited company incorporated in 2009. Its registered office is in Froidchapelle. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.565.652
Incorporation
20/03/2009
Legal form
Private limited company
Registered office
Rue du Bois du Four(ERP) 3-5
6441 Froidchapelle · WallonieSee on map
Contributed capital
33 000,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin97,6 k €98,5 k €148,3 k €111 k €112,8 k €
EBITDA7,4 k €-6,1 k €20,2 k €-7,8 k €41,1 k €
Operating result-16,5 k €-37,1 k €-14,4 k €-45,5 k €2,2 k €
Net result-20,9 k €-41,3 k €-25 k €-56,2 k €-6,7 k €
Balance sheet
Equity18,5 k €39,4 k €80,6 k €99,6 k €155,8 k €
Total assets72,9 k €77,8 k €120,7 k €181,5 k €223,2 k €
Cash22 k €6,3 k €24,3 k €62 k €53,2 k €
Debts46,9 k €31 k €32,6 k €74,4 k €59,9 k €
Other
Workforce4,0 ETP–4,0 ETP4,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 3 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Laurent Podevyn

Administrator - manager · since 20 mars 2009

Active
Sophie Fagnart

Administrator - manager · since 20 mars 2009

Active

Ended mandates

Sophie Fagnart

Manager · since 20 mars 2009

Ended
Sophie Fagnart

Manager · since 05 mars 2009

Ended
Sophie Fagnart

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202622/08/202530/08/202431/08/202331/08/202231/08/2021
General meeting24/06/202625/06/202526/06/202428/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202620/08/2026FrenchPDF
Micro model31/12/202425/06/202522/08/2025FrenchPDF
Abridged model31/12/202326/06/202430/08/2024FrenchPDF
Abridged model31/12/202228/06/202331/08/2023FrenchPDF
Micro model31/12/202129/06/202231/08/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201929/06/202001/09/2020FrenchPDF
Micro model31/12/201824/06/201930/08/2019FrenchPDF
Micro model31/12/201725/06/201822/08/2018FrenchPDF
Abridged model31/12/201626/06/201728/08/2017FrenchPDF
Abridged model31/12/201527/06/201607/02/2017FrenchPDF
Abridged model31/12/201428/06/201521/08/2015FrenchPDF
Abridged model31/12/201328/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201331/08/2013FrenchPDF
Abridged model31/12/201128/06/201230/05/2013FrenchPDF
Abridged model31/12/201028/06/201110/02/2012FrenchPDF
Abridged model31/12/200928/06/201031/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 3 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Laurent Podevyn

Administrator - manager · since 20 mars 2009

Active
Sophie Fagnart

Administrator - manager · since 20 mars 2009

Active

Ended mandates

Sophie Fagnart

Manager · since 20 mars 2009

Ended
Sophie Fagnart

Manager · since 05 mars 2009

Ended
Sophie Fagnart

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring30/01/2020
    DENOMINATION - SIEGE SOCIAL - OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/07/2019
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other30/03/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-20,9 k €↑
  2. 2024
    Annual accounts 2024-41,3 k €↓
  3. 2023
    Annual accounts 2023-25 k €↑
  4. 2022
    Annual accounts 2022-56,2 k €↓
  5. 2021
    Annual accounts 2021-6,7 k €↓
  6. 2020
    Annual accounts 202037,9 k €↑
  7. 2019
    Annual accounts 2019308,1 €↓
  8. 2018
    Annual accounts 20186,4 k €↓
  9. 2017
    Annual accounts 201714,7 k €↑
  10. 2016
    Annual accounts 201614,4 k €↑
  11. 2015
    Annual accounts 201511,4 k €↑
  12. 2014
    Annual accounts 2014-738,1 €↓
  13. 2013
    Annual accounts 201314,3 k €↑
  14. 2012
    Annual accounts 2012-3,3 k €↓
  15. 2011
    Annual accounts 20116 k €↑
  16. 2010
    Annual accounts 20102 k €↑
  17. 2009
    Annual accounts 2009-1,7 k €
  18. 20/03/2009
    IncorporationPrivate limited company