NORMAL SITUATION

InterIus

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

-42,1 k €

-61.5% YoY

Gross margin

-17,9 k €

-83.4% YoY

Equity

468,8 k €

-8.2% YoY

Company — Normal situation.

What does InterIus do?

InterIus is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.623.060

Legal form

Private company with limited liability

Contributed capital

146 400,00 €

Latest accounts

30/09/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-17,9 k €	-83.4%	-9,7 k €	-116%	59,9 k €	+6.4%	56,3 k €	-28.5%	78,8 k €	-7.8%	85,5 k €	-28.5%	119,6 k €	+22.5%	97,7 k €	+4.0%	93,9 k €	+2.2%	91,9 k €	-2.9%	94,6 k €	-36.6%	149,4 k €	-3.3%	154,5 k €
EBITDA	-39,5 k €	-238%	-11,7 k €	-120%	59,0 k €	+7.2%	55,0 k €	-27.9%	76,3 k €	-9.7%	84,5 k €	-29.0%	118,9 k €	+22.8%	96,8 k €	+4.5%	92,7 k €	+2.0%	90,8 k €	-2.9%	93,5 k €	-37.0%	148,5 k €	-2.9%	152,8 k €
Operating result	-43,2 k €	-67.0%	-25,8 k €	-158%	44,8 k €	+8.5%	41,3 k €	-33.5%	62,1 k €	-15.9%	73,9 k €	-31.4%	107,7 k €	+13.6%	94,8 k €	+9.1%	86,9 k €	+7.0%	81,2 k €	-2.8%	83,6 k €	-39.5%	138,2 k €	+1.0%	136,8 k €
Net result	-42,1 k €	-61.5%	-26,1 k €	-180%	32,7 k €	+6.2%	30,8 k €	-25.0%	41,1 k €	-7.3%	44,3 k €	-31.5%	64,7 k €	+9.1%	59,3 k €	-5.2%	62,5 k €	+8.6%	57,5 k €	+6.1%	54,2 k €	-41.3%	92,5 k €	+2.6%	90,1 k €
Balance sheet
Equity	468,8 k €	-8.2%	510,9 k €	-4.9%	537,0 k €	+6.5%	504,3 k €	+6.5%	473,5 k €	+9.5%	432,4 k €	+11.4%	388,2 k €	+20.0%	323,5 k €	+22.4%	264,2 k €	+21.0%	218,3 k €	+33.8%	163,2 k €	-16.9%	196,3 k €	+84.7%	106,3 k €
Total assets	541,0 k €	-3.6%	561,2 k €	-4.1%	585,0 k €	+3.7%	564,2 k €	+8.9%	518,0 k €	+15.7%	447,8 k €	-2.0%	456,9 k €	+16.8%	391,0 k €	+14.7%	340,9 k €	+22.0%	279,4 k €	+27.4%	219,4 k €	-15.1%	258,5 k €	+12.7%	229,5 k €
Cash	468,5 k €	-13.5%	541,7 k €	+1.4%	534,2 k €	+14.4%	467,0 k €	+8.7%	429,7 k €	+5.9%	405,8 k €	+27.6%	317,9 k €	+68.4%	188,8 k €	-27.9%	261,8 k €	-3.4%	270,9 k €	+45.6%	186,0 k €	-9.9%	206,5 k €	+5.9%	194,9 k €
Debts	72,2 k €	+43.4%	50,3 k €	+5.4%	47,8 k €	-20.2%	59,9 k €	+34.5%	44,5 k €	+190%	15,4 k €	-77.4%	67,8 k €	+0.4%	67,5 k €	-11.9%	76,6 k €	+25.5%	61,1 k €	+8.7%	56,2 k €	-9.6%	62,2 k €	-49.5%	123,2 k €

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 1 ended

Active mandates

Kristiaan Moeremans

Director

Active

Ended mandates

Kristiaan Moeremans

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/03/2023	22/03/2022	02/04/2021	03/03/2020	19/03/2019	25/04/2018
General meeting	12/02/2023	12/02/2022	12/02/2021	12/02/2020	12/02/2019	12/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2022	12/02/2023	28/03/2023	Dutch	PDF
Micro model	30/09/2021	12/02/2022	22/03/2022	Dutch	PDF
Micro model	30/09/2020	12/02/2021	02/04/2021	Dutch	PDF
Micro model	30/09/2019	12/02/2020	03/03/2020	Dutch	PDF
Micro model	30/09/2018	12/02/2019	19/03/2019	Dutch	PDF
Micro model	30/09/2017	12/02/2018	25/04/2018	Dutch	PDF
Abridged model	30/09/2016	12/02/2017	09/03/2017	Dutch	PDF
Abridged model	30/09/2015	12/02/2016	04/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	10/03/2015	Dutch	PDF
Abridged model	30/09/2013	12/03/2014	20/03/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	22/02/2012	19/03/2012	Dutch	PDF
Abridged model	30/09/2010	12/02/2011	02/03/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 1 ended

Active mandates

Kristiaan Moeremans

Director

Active

Ended mandates

Kristiaan Moeremans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-42,1 k €↓
2021
Annual accounts 2021-26,1 k €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 201930,8 k €↓
2018
Annual accounts 201841,1 k €↓
2017
Annual accounts 201744,3 k €↓
2016
Annual accounts 201664,7 k €↑
2015
Annual accounts 201559,3 k €↓
2014
Annual accounts 201462,5 k €↑
2013
Annual accounts 201357,5 k €↑
2012
Annual accounts 201254,2 k €↓
2011
Annual accounts 201192,5 k €↑
2010
Annual accounts 201090,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

InterIus

Overview

What does InterIus do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline