ACTIVE

SODAPHI GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-31,3 k €-102,1 %over 1 year

Gross margin347,4 k €-48,5 %over 1 year

Equity15,3 M €-0,2 %over 1 year

Workforce4,6 ETP-2,1 %over 1 year

Identity

Source · BCE/KBO

SODAPHI GROUP is a Public limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Chaudfontaine. It employs on average 4,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0810.706.796
Incorporation: 26/03/2009
Legal form: Public limited company
Registered office: Rue de Louveigné 188 C12
4052 Chaudfontaine · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 4,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	347,4 k €	-48.5%	674,1 k €	+108%	324,4 k €	+2124%	-16 k €	-101%	1,5 M €
EBITDA	69 k €	-82.6%	396,4 k €	+853%	41,6 k €	+115%	-277,4 k €	-124%	1,2 M €
Operating result	43,3 k €	-88.3%	370,8 k €	+307%	-179 k €	+41.4%	-305,6 k €	-127%	1,1 M €
Net result	-31,3 k €	-102%	1,5 M €	+510%	240,3 k €	+182%	-294,6 k €	-103%	10,3 M €
Balance sheet
Equity	15,3 M €	-0.2%	15,3 M €	+10.6%	13,8 M €	+1.8%	13,6 M €	-2.1%	13,9 M €
Total assets	22,4 M €	+2.2%	21,9 M €	+12.9%	19,4 M €	+1.2%	19,2 M €	+8.4%	17,7 M €
Cash	477,2 k €	-67.2%	1,5 M €	+153%	573,9 k €	+1078%	48,7 k €	-86.8%	370 k €
Debts	6,8 M €	+8.0%	6,3 M €	+18.3%	5,3 M €	-3.8%	5,5 M €	+46.2%	3,8 M €
Other
Workforce	4,6 ETP	-2.1%	4,7 ETP	-2.1%	4,8 ETP	-9.4%	5,3 ETP	-8.6%	5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PATRICK RENARD	Director19/02/2022 → 18/02/2028
ADFinance Invest0742.574.293Represented by ALEXANDRE DALLEMAGNE	Managing director18/10/2021 → 28/05/2027
BDevelop0759.454.867Represented by BERNARD DALLEMAGNE	Director18/10/2021 → 28/05/2027
PHILIPPE CLAESSENS	Director18/10/2021 → 28/05/2027
MARC TINANT	Director08/06/2019 → 28/05/2027
SOPHIE MARECHAL	Director01/10/2015 → 28/05/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALEXANDRE DALLEMAGNE	Managing director01/10/2015 → 2021 accounts
BERNARD DALLEMAGNE	Director01/10/2015 → 2021 accounts

Other companies at this address

Rue de Louveigné 188 C12 4052 Chaudfontaine

Company	CBE no.
SO CARE VASTGOED HALEN● Active	0765.819.057
SODAPHI GROUP TVA● Active	0649.595.340

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	18/07/2025	28/06/2024	25/07/2023	11/07/2022	06/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	18/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PATRICK RENARD	Director19/02/2022 → 18/02/2028
ADFinance Invest0742.574.293Represented by ALEXANDRE DALLEMAGNE	Managing director18/10/2021 → 28/05/2027
BDevelop0759.454.867Represented by BERNARD DALLEMAGNE	Director18/10/2021 → 28/05/2027
PHILIPPE CLAESSENS	Director18/10/2021 → 28/05/2027
MARC TINANT	Director08/06/2019 → 28/05/2027
SOPHIE MARECHAL	Director01/10/2015 → 28/05/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALEXANDRE DALLEMAGNE	Managing director01/10/2015 → 2021 accounts
BERNARD DALLEMAGNE	Director01/10/2015 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates21/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring19/01/2016
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

PATRICK RENARD

ADFinance Invest

BDevelop

PHILIPPE CLAESSENS

SOPHIE MARECHAL

MARC TINANT

ALEXANDRE DALLEMAGNE

BERNARD DALLEMAGNE

20092010201120122013201420152016201720182019202020212022202320242025202620272028

SODAPHI GROUPDALLEMAGNE CONSULTING

RUE DE LOUVEIGNE 188 bte C12, 4052 Beaufays

Director

Managing director

Director

Managing directorManager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Louveigné 188 C12, 4052 BeaufaysCurrent		CBE
RUE DE LOUVEIGNE 188 bte C12, 4052 Beaufays	accounts 2022 → 2025	Accounts 2025 · 2026-00369543
Rue de Louveigné 188 C12, 4052 Beaufays	accounts 2021	Accounts 2021 · 2022-20192486

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SODAPHI GROUPCurrent	accounts 2016 → 2025	Accounts 2025 · 2026-00369543
DALLEMAGNE CONSULTING	accounts 2009 → 2014	Accounts 2014 · 2015-42100433

Events

2025
Annual accounts 2025-31,3 k €↓
2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 2023240,3 k €↑
2022
Annual accounts 2022-294,6 k €↓
2021
Annual accounts 202110,3 M €↑
2020
Annual accounts 2020544,3 k €↑
2019
Annual accounts 2019325,6 k €↓
2018
Annual accounts 20182 M €↑
2017
Annual accounts 2017969,4 k €↑
2016
Annual accounts 2016750,2 k €↑
2016
Name changeSODAPHI GROUP
2014
Annual accounts 201410,2 k €↓
2013
Annual accounts 201354,5 k €↑
2012
Annual accounts 201236,3 k €↑
2011
Annual accounts 201116,9 k €↑
2010
Annual accounts 20101,6 k €↓
2009
Annual accounts 20096,7 k €
26/03/2009
IncorporationPublic limited company

SODAPHI GROUP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events