ACTIVE

FERME DU PASSAVANT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-34,6 k €-107,1 %over 1 year
Gross margin29,3 k €-95,9 %over 1 year
Equity530,4 k €-6,1 %over 1 year

Identity

Source · BCE/KBO

FERME DU PASSAVANT is a Private limited company incorporated in 2009. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.746.982
Incorporation
26/03/2009
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 60
1472 Genappe · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin29,3 k €708,2 k €37,5 k €50,5 k €51,9 k €
EBITDA28,5 k €699,1 k €33,8 k €46,5 k €48,3 k €
Operating result-46,7 k €663,7 k €6,1 k €18 k €22,6 k €
Net result-34,6 k €488,4 k €4 k €15,3 k €19,2 k €
Balance sheet
Equity530,4 k €565,1 k €108,2 k €106,9 k €94,4 k €
Total assets1 M €863,2 k €267,3 k €225,6 k €210,6 k €
Cash45,7 k €56,7 k €22,9 k €33,9 k €34,8 k €
Debts325,1 k €127,2 k €159,1 k €118,6 k €116,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

KAREL DE PAEPE

Administrator - manager

Active

Ended mandates

De Paepe Karel

Mandate

Ended

Other companies at this address

Chaussée de Bruxelles 60 1472 Genappe
CompanyCBE no.
CUMA DU CAILLOU● Active
0440.977.242
Forets Gourmandes● Active
1005.586.726
SOLI-DONS● Active
0696.995.379

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date30/07/202603/10/202531/01/202403/03/202316/02/202230/01/2021
General meeting30/06/202629/07/202524/11/202327/02/202327/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/07/2026FrenchPDF
Micro modelCorrection31/12/202429/07/202503/10/2025FrenchPDF
Micro model31/12/202429/07/202528/08/2025FrenchPDF
Micro model30/06/202324/11/202331/01/2024FrenchPDF
Micro model30/06/202227/02/202303/03/2023FrenchPDF
Micro model30/06/202127/11/202116/02/2022FrenchPDF
Micro model30/06/202027/11/202030/01/2021FrenchPDF
Micro model30/06/201929/11/201916/01/2020FrenchPDF
Micro model30/06/201823/11/201823/01/2019FrenchPDF
Abridged model30/06/201724/11/201713/12/2017FrenchPDF
Abridged model30/06/201625/11/201628/11/2016FrenchPDF
Abridged model30/06/201516/11/201526/11/2015FrenchPDF
Abridged model30/06/201406/01/201513/01/2015FrenchPDF
Abridged model30/06/201322/11/201303/02/2014FrenchPDF
Abridged model30/06/201227/12/201228/01/2013FrenchPDF
Abridged model30/06/201127/10/201110/11/2011FrenchPDF
Abridged model30/06/201027/08/201027/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

KAREL DE PAEPE

Administrator - manager

Active

Ended mandates

De Paepe Karel

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other07/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-34,6 k €↓
  2. 2024
    Annual accounts 2024488,4 k €↑
  3. 2023
    Annual accounts 20234 k €↓
  4. 2022
    Annual accounts 202215,3 k €↓
  5. 2021
    Annual accounts 202119,2 k €↑
  6. 2020
    Annual accounts 2020227,6 €↑
  7. 2019
    Annual accounts 2019-17,2 k €↓
  8. 2018
    Annual accounts 2018-8,8 k €↓
  9. 2017
    Annual accounts 20179,8 k €↑
  10. 2016
    Annual accounts 2016-10,2 k €↓
  11. 2015
    Annual accounts 2015-7,6 k €↓
  12. 2014
    Annual accounts 20147,3 k €↓
  13. 2013
    Annual accounts 201315,9 k €↑
  14. 2012
    Annual accounts 2012-6 k €↓
  15. 2011
    Annual accounts 20114,5 k €↑
  16. 2010
    Annual accounts 201041,6 €
  17. 26/03/2009
    IncorporationPrivate limited company