ACTIVE

Docteur DRAYE Mathilde

Financial year 2025 · Closed on 31/12/2025

Net result14,1 k €-38,4 %over 1 year
Revenue214,5 k €-11,5 %over 1 year
Equity119,4 k €+13,4 %over 1 year

Identity

Source · BCE/KBO

Docteur DRAYE Mathilde is a Private limited company incorporated in 2009. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Houffalize.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.752.229
Incorporation
27/03/2009
Legal form
Private limited company
Registered office
Wandebourcy 12
6662 Houffalize · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue214,5 k €242,5 k €238,5 k €158 k €8,9 k €
EBITDA31 k €35,2 k €67,2 k €39,4 k €144,2 €
Operating result18,9 k €32,3 k €64,4 k €37,2 k €144,2 €
Net result14,1 k €22,9 k €45,8 k €33,7 k €-3,2 k €
Balance sheet
Equity119,4 k €105,3 k €82,4 k €36,6 k €3 k €
Total assets175,1 k €180,7 k €181,7 k €140,7 k €3 k €
Cash73,3 k €72,9 k €27,6 k €31,9 k €2,8 k €
Debts55,7 k €75,4 k €99,3 k €104,1 k €–
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

DirectorMandates in this companyPeriod
Mathilde DRAYE
Mandate

Ended mandates

DirectorMandates in this companyPeriod
MUST COMPUTER S.à.R.L.
Mandate2021 accounts
Philippe ROBERT
Mandate2021 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202630/06/202518/06/202429/06/202307/11/202307/11/2023
General meeting01/06/202602/06/202501/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202630/06/2026FrenchPDF
Micro model31/12/202402/06/202530/06/2025FrenchPDF
Micro model31/12/202301/06/202418/06/2024FrenchPDF
Micro model31/12/202201/06/202329/06/2023FrenchPDF
Micro modelCorrection31/12/202101/06/202207/11/2023FrenchPDF
Micro model31/12/202101/06/202230/06/2022FrenchPDF
Micro modelCorrection31/12/202001/06/202107/11/2023FrenchPDF
Micro model31/12/202001/06/202130/06/2021FrenchPDF
Micro modelCorrection31/12/201901/06/202007/11/2023FrenchPDF
Micro model31/12/201901/06/202020/07/2020FrenchPDF
Micro modelCorrection31/12/201801/06/201907/11/2023FrenchPDF
Micro model31/12/201801/06/201912/07/2019FrenchPDF
Micro model31/12/201701/06/201825/06/2018FrenchPDF
Micro model31/12/201601/06/201720/07/2017FrenchPDF
Abridged model31/12/201501/06/201620/07/2016FrenchPDF
Abridged model31/12/201401/06/201508/07/2015FrenchPDF
Abridged model31/12/201301/06/201401/07/2014FrenchPDF
Abridged model31/12/201201/06/201311/07/2013FrenchPDF
Abridged model31/12/201101/06/201225/07/2012FrenchPDF
Abridged model31/12/201001/06/201120/07/2011FrenchPDF
Abridged model31/12/200901/06/201006/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

DirectorMandates in this companyPeriod
Mathilde DRAYE
Mandate

Ended mandates

DirectorMandates in this companyPeriod
MUST COMPUTER S.à.R.L.
Mandate2021 accounts
Philippe ROBERT
Mandate2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/08/2022
    SIEGE SOCIAL, OBJET, STATUTS (TRADUCTION,
    PDF
  • Mandates06/04/2022
    Cession des actions - Démission - Nomination
    PDF
  • Mandates13/07/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/08/2009
    Nomination d'un représentant permanent
    PDF
  • Other06/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Mathilde DRAYE
MUST COMPUTER S.à.R.L.
Philippe ROBERT
200920102011201220132014201520162017201820192020202120222023202420252026
Docteur DRAYE MathildeMMV INVEST BELGIUMMUST COMPUTER
Wandebourcy 12, 6662 TavignyRoute de l'école 20, 6687 Bastogne
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Wandebourcy 12, 6662 TavignyCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00237660
Route de l'école 20, 6687 Bastogne
accounts 2018 → 2021
Accounts 2021 · 2023-00508744

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Docteur DRAYE MathildeCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00237660
MMV INVEST BELGIUM
accounts 2018 → 2021
Accounts 2021 · 2023-00508744
MUST COMPUTER
accounts 2009 → 2017
Accounts 2017 · 2018-22600068

Events

  1. 2025
    Annual accounts 202514,1 k €↓
  2. 2024
    Annual accounts 202422,9 k €↓
  3. 2023
    Annual accounts 202345,8 k €↑
  4. 2022
    Annual accounts 202233,7 k €↑
  5. 2022
    Name changeDocteur DRAYE Mathilde
  6. 2021
    Annual accounts 2021-3,2 k €↓
  7. 2020
    Annual accounts 202057,1 k €↑
  8. 2019
    Annual accounts 2019-17,3 k €↓
  9. 2018
    Annual accounts 2018-15,9 k €↑
  10. 2018
    Name changeMMV INVEST BELGIUM
  11. 2017
    Annual accounts 2017-50,1 k €↓
  12. 2016
    Annual accounts 20168,6 k €↑
  13. 2015
    Annual accounts 20152,3 k €↓
  14. 2014
    Annual accounts 20142,7 k €↑
  15. 2013
    Annual accounts 20131,7 k €↑
  16. 2012
    Annual accounts 201221,6 €↑
  17. 2011
    Annual accounts 2011-6,6 k €↓
  18. 2010
    Annual accounts 20102,8 k €↑
  19. 2009
    Annual accounts 20092,2 k €
  20. 27/03/2009
    IncorporationPrivate limited company