ACTIVE

Régie Communale Autonome des sports d'Assesse

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-8,7 k €+85,2 %over 1 year

Gross margin116,2 k €+68,3 %over 1 year

Equity2,5 M €+1 016,6 %over 1 year

Workforce1,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Régie Communale Autonome des sports d'Assesse is a Autonomous municipal company incorporated in 2008. Its main activity is: Operation of sports facilities. Its registered office is in Assesse. It employs on average 1,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0810.813.102
Incorporation: 04/03/2008
Legal form: Autonomous municipal company
Registered office: Esplanade des Citoyens 4
5330 Assesse · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 1,2 ETP

Activities (NACE)

93110Operation of sports facilities· main 93110Operation of sports facilities 93199Other sports activities 93199Other sports activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 10 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	116,2 k €	+68.3%	69 k €	-36.9%	109,4 k €	+3.7%	105,5 k €	-2.8%	108,6 k €
EBITDA	11,1 k €	+132%	-34,4 k €	-3768%	938,2 €	+112%	-7,7 k €	-142%	18,2 k €
Operating result	-29,3 k €	+63.1%	-79,4 k €	-85.7%	-42,8 k €	-2.3%	-41,8 k €	-191%	-14,3 k €
Net result	-8,7 k €	+85.2%	-58,9 k €	-41880%	141,1 €	+101%	-10,5 k €	-209%	9,6 k €
Balance sheet
Equity	2,5 M €	+1017%	219,8 k €	+22.0%	180,1 k €	-9.6%	199,2 k €	+45.6%	136,8 k €
Total assets	2,7 M €	+830%	290 k €	+22.9%	236,1 k €	-36.0%	368,9 k €	+123%	165,6 k €
Cash	101,4 k €	+148%	40,9 k €	-21.8%	52,3 k €	+32.6%	39,5 k €	-25.2%	52,7 k €
Debts	204,5 k €	+322%	48,4 k €	-13.5%	56 k €	-67.0%	169,7 k €	+489%	28,8 k €
Other
Workforce	1,2 ETP	0.0%	1,2 ETP		–		1,3 ETP	+30.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Florien MELOT	Director19/12/2024 → 19/12/2030
Jean-luc MOSSERAY	Director19/12/2024 → 19/12/2030Vice-chairman of the board of directorsendedChairman of the board of directorsended
Jean-Michel GEMINE	Director19/12/2024 → 19/12/2030
Julien DELFOSSE	Director19/12/2024 → 19/12/2030
Marielle MERCIER	Director19/12/2024 → 19/12/2030
Xavier MULLENS	Vice-chairman of the board of directors19/12/2024 → 19/12/2030
YOANN CALLUT	Director19/12/2024 → 19/12/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BRICHARD COLIN	Chairman of the board of directors19/12/2024 → 19/12/2023
Benjamin LEYDER	Director
Chrsitiane MARCHAL	Director

Other companies at this address

Esplanade des Citoyens 4 5330 Assesse

Company	CBE no.
Associatif et Socio Culturel Assesse● Active	0473.215.290
Commune d'Assesse● Active	0207.350.762

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	25/08/2025	29/07/2024	31/07/2023	11/08/2022	18/02/2022
General meeting	18/06/2026	07/07/2025	26/03/2024	06/05/2023	24/03/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	07/07/2025	25/08/2025	French	PDF
Micro model	31/12/2023	26/03/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	24/03/2022	11/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	24/03/2021	18/02/2022	French	PDF
Abridged model	31/12/2020	24/03/2021	26/10/2021	French	PDF
Abridged model	31/12/2019	04/03/2020	09/04/2020	French	PDF
Abridged model	31/12/2018	18/03/2019	17/12/2019	French	PDF
Abridged model	31/12/2017	06/03/2018	24/04/2018	French	PDF
Abridged model	31/12/2016	22/03/2017	08/05/2017	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Florien MELOT	Director19/12/2024 → 19/12/2030
Jean-luc MOSSERAY	Director19/12/2024 → 19/12/2030Vice-chairman of the board of directorsendedChairman of the board of directorsended
Jean-Michel GEMINE	Director19/12/2024 → 19/12/2030
Julien DELFOSSE	Director19/12/2024 → 19/12/2030
Marielle MERCIER	Director19/12/2024 → 19/12/2030
Xavier MULLENS	Vice-chairman of the board of directors19/12/2024 → 19/12/2030
YOANN CALLUT	Director19/12/2024 → 19/12/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BRICHARD COLIN	Chairman of the board of directors19/12/2024 → 19/12/2023
Benjamin LEYDER	Director
Chrsitiane MARCHAL	Director

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings10 filings

Mandates

Jean-Michel GEMINE

Julien DELFOSSE

Jean-luc MOSSERAY

Florien MELOT

Xavier MULLENS

YOANN CALLUT

Marielle MERCIER

BRICHARD COLIN

20082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

Régie Communale Autonome des sports d'Assesse

Esplanade des Citoyens 4, 5330 Assesse

Director

Vice-chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Esplanade des Citoyens 4, 5330 AssesseCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00230050

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Régie Communale Autonome des sports d'AssesseCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00230050

Events

2025
Annual accounts 2025-8,7 k €↑
2024
Annual accounts 2024-58,9 k €↓
2023
Annual accounts 2023141,1 €↑
2022
Annual accounts 2022-10,5 k €↓
2021
Annual accounts 20219,6 k €↓
2020
Annual accounts 202018,9 k €↑
2019
Annual accounts 201912,7 k €↓
2018
Annual accounts 201817,6 k €↑
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 20167 k €
04/03/2008
IncorporationAutonomous municipal company

Régie Communale Autonome des sports d'Assesse

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events