ACTIVE

Pandora's Media

Export PDF

Financial year 2024 · Closed on 30/09/2024

Net result21,7 k €+3 265,5 %over 1 year
Gross margin37 k €+72,9 %over 1 year
Equity-46,3 k €+31,9 %over 1 year

Identity

Source · BCE/KBO

Pandora's Media is a Private company with limited liability incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.882.089
Incorporation
02/04/2009
Legal form
Private company with limited liability
Registered office
Avenue Louise 209 box 7
1050 Ixelles · BruxellesSee on map
Contributed capital
13 000,00 €
Latest accounts
30/09/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20242023202220212020
Income statement
Gross margin37 k €21,4 k €13 k €-11,8 k €108,6 k €
EBITDA37 k €21,2 k €12,4 k €-12,9 k €93,9 k €
Operating result22,8 k €1,8 k €-13,9 k €-26,9 k €15,9 k €
Net result21,7 k €644,7 €-15,6 k €-27,8 k €-17,2 k €
Balance sheet
Equity-46,3 k €-68 k €-68,7 k €-53,1 k €-25,2 k €
Total assets72,3 k €90,2 k €108,8 k €151,6 k €183 k €
Cash36,1 €–19,1 €10,1 k €16,2 k €
Debts118,6 k €158,3 k €177,4 k €204,7 k €208,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2021

1 active · 3 ended

Last known composition, from the accounts closed on 30/09/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

David Bahii

Director · since 01 juin 2021

Active

Ended mandates

David Jacobs

Director

Ended
David Jacobs

Manager

Ended
Nathalie Lambert

Manager

Ended

Other companies at this address

Avenue Louise 209 1050 Ixelles
CompanyCBE no.
+250MAZ● Active
1035.019.890
5 SPICE● Bankrupt
0730.883.320
A2H LOGISTIQUE● Bankrupt
0745.731.149
A.B.-TAX● Active
0452.756.012
AFRICA NEW DAY-UJN● Active
0802.843.759
Al Bacha● Bankrupt
0502.587.385
ALBARIO TRADING● Active
0783.846.310
ALPHA3 CONSTRUCT● Bankrupt
0692.650.670
ALPHA CENTAURI CONSULTING● Active
0457.465.757
ALPHA PROJECTS● Active
0899.458.135
AQUA & DEB● Active
0758.402.022
AQUA DEBOUCHAGE SERVICE● Active
0743.698.505
ARLIN● Active
0543.766.657
ART LIFE CONSTRUCT● Active
0775.261.117
ArtSoir Agency● Active
0770.359.845
A&S SOLUTION● Active
1025.670.080
AXE Capital● Bankrupt
0763.356.247
AZ BELGIUM● Active
1018.420.024
B.A.CARS● Bankrupt
0684.692.514
BAKER M. TEX● Active
0743.668.514

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/08/202502/05/202424/04/202326/09/202228/04/202109/04/2020
General meeting12/03/202513/03/202415/03/202315/03/202215/03/202126/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202412/03/202502/08/2025FrenchPDF
Micro model30/09/202313/03/202402/05/2024FrenchPDF
Micro model30/09/202215/03/202324/04/2023FrenchPDF
Micro model30/09/202115/03/202226/09/2022FrenchPDF
Micro model30/09/202015/03/202128/04/2021DutchPDF
Micro model30/09/201926/03/202009/04/2020DutchPDF
Micro model30/09/201818/03/201929/03/2019DutchPDF
Micro model30/09/201719/03/201804/04/2018DutchPDF
Abridged model30/09/201620/03/201710/04/2017DutchPDF
Abridged model30/09/201521/03/201622/03/2016DutchPDF
Abridged model30/09/201416/03/201519/03/2015DutchPDF
Abridged model30/09/201317/03/201424/04/2014DutchPDF
Abridged model30/09/201231/03/201329/04/2013DutchPDF
Abridged model30/09/201119/03/201224/04/2012DutchPDF
Abridged model30/09/201028/04/201129/04/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2021

1 active · 3 ended

Last known composition, from the accounts closed on 30/09/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

David Bahii

Director · since 01 juin 2021

Active

Ended mandates

David Jacobs

Director

Ended
David Jacobs

Manager

Ended
Nathalie Lambert

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2026
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/01/2022
    SIEGE SOCIAL
    PDF
  • Mandates27/07/2021
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/06/2011
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office25/11/2010
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,7 k €↑
  2. 2023
    Annual accounts 2023644,7 €↑
  3. 2022
    Annual accounts 2022-15,6 k €↑
  4. 2021
    Annual accounts 2021-27,8 k €↓
  5. 2020
    Annual accounts 2020-17,2 k €↑
  6. 2019
    Annual accounts 2019-35,9 k €↓
  7. 2018
    Annual accounts 20187,3 k €↑
  8. 2017
    Annual accounts 2017-4,2 k €↓
  9. 2016
    Annual accounts 20163,3 k €↓
  10. 2015
    Annual accounts 20155,6 k €↑
  11. 2014
    Annual accounts 20142,6 k €↑
  12. 2013
    Annual accounts 20131,3 k €↓
  13. 2012
    Annual accounts 20123,2 k €↑
  14. 2011
    Annual accounts 2011-357 €↑
  15. 2010
    Annual accounts 2010-3,8 k €
  16. 02/04/2009
    IncorporationPrivate company with limited liability