ACTIVE

DAYDREAM NATION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

56,3 k €

+21.8% YoY

Gross margin

87,3 k €

+18.1% YoY

Equity

250 k €

+3.8% YoY

What does DAYDREAM NATION do?

DAYDREAM NATION is a Private limited company incorporated in 2009. Its main activity is: Other education n.e.c.. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.917.921

Incorporation

03/04/2009

Legal form

Private limited company

Registered office

Avenue des Gloires Nationales 3
1081 Koekelberg · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

85599Other education n.e.c.· main 85599Other education n.e.c.47400Retail sale of information and communication equipment in specialised stores 47420Retail sale of telecommunications equipment in specialised stores 47430Retail sale of audio and video equipment in specialised stores 62020Computer consultancy activities+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	87,3 k €	+18.1%	73,9 k €	+16.0%	63,7 k €	-28.7%	89,4 k €	+680%	11,5 k €	-82.7%	66,3 k €	-3.4%	68,7 k €	-18.3%	84 k €	+43.1%	58,7 k €	+130%	25,6 k €	+455%	-7,2 k €	-275%	4,1 k €	-7.8%	4,5 k €	-73.4%	16,8 k €	+12.4%	14,9 k €	+33.5%	11,2 k €
EBITDA	86,9 k €	+18.2%	73,5 k €	+16.0%	63,4 k €	-17.6%	76,9 k €	+599%	11 k €	-83.3%	65,8 k €	-3.5%	68,2 k €	-18.4%	83,6 k €	+43.6%	58,2 k €	+132%	25,1 k €	+425%	-7,7 k €	-310%	3,7 k €	-8.6%	4 k €	-75.9%	16,7 k €	+14.5%	14,6 k €	+34.6%	10,8 k €
Operating result	79,7 k €	+20.7%	66,1 k €	+18.5%	55,8 k €	-19.6%	69,3 k €	+991%	6,4 k €	-90.1%	64,3 k €	-3.4%	66,6 k €	-14.4%	77,8 k €	+48.6%	52,3 k €	+166%	19,7 k €	+248%	-13,3 k €	-784%	-1,5 k €	-148%	3,1 k €	-79.5%	15,4 k €	+15.9%	13,3 k €	+30.0%	10,2 k €
Net result	56,3 k €	+21.8%	46,2 k €	+18.6%	39 k €	-21.7%	49,8 k €	+1075%	4,2 k €	-90.8%	46 k €	-2.6%	47,2 k €	-2.7%	48,5 k €	+46.2%	33,2 k €	+126%	14,6 k €	+222%	-12 k €	-427%	-2,3 k €	-227%	1,8 k €	-82.1%	10 k €	+20.5%	8,3 k €	+25.0%	6,7 k €
Balance sheet
Equity	250 k €	+3.8%	240,9 k €	-0.9%	243,2 k €	+2.5%	237,2 k €	+20.1%	197,4 k €	+2.2%	193,2 k €	+31.2%	147,2 k €	+47.2%	100 k €	+94.1%	51,5 k €	+181%	18,4 k €	+393%	3,7 k €	-76.3%	15,7 k €	-12.6%	18 k €	+11.1%	16,2 k €	+0.1%	16,2 k €	+25.8%	12,9 k €
Total assets	294,7 k €	+5.1%	280,5 k €	+1.0%	277,7 k €	-5.7%	294,5 k €	+18.6%	248,4 k €	+18.2%	210,1 k €	+24.2%	169,2 k €	+24.1%	136,3 k €	+28.5%	106,1 k €	+126%	47 k €	+54.2%	30,5 k €	-29.9%	43,5 k €	+47.0%	29,6 k €	-10.9%	33,2 k €	-10.6%	37,2 k €	+13.8%	32,6 k €
Cash	173,6 k €	+1.0%	171,9 k €	+43.2%	120,1 k €	-43.5%	212,7 k €	+80.3%	118 k €	-1.4%	119,7 k €	+131%	51,9 k €	+38.2%	37,6 k €	-15.8%	44,6 k €	+78.7%	25 k €	+147%	10,1 k €	-35.8%	15,8 k €	+50.9%	10,5 k €	-47.9%	20,1 k €	-4.2%	21 k €	-19.9%	26,2 k €
Debts	44,6 k €	+12.8%	39,6 k €	+14.5%	34,6 k €	-39.6%	57,3 k €	+12.4%	51 k €	+202%	16,9 k €	-23.0%	21,9 k €	-39.5%	36,3 k €	-31.5%	53 k €	+85.0%	28,6 k €	+7.0%	26,8 k €	-3.4%	27,7 k €	+161%	10,6 k €	-37.8%	17 k €	-18.8%	21 k €	+6.0%	19,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Olivier Heureux

Manager · since 27 mars 2009

Active

Ended mandates

Olivier Heureux

Director · since 27 mars 2009

Ended

At this address

Other companies at this address

Company	CBE no.
ACCADISS● Active	0896.643.947
ACTIVE CLUB● Active	0468.567.408
ADMINISTRATION AND TAX SERVICES● Active	0438.519.578
ALETHICO● Active	0798.720.467
ATS-ACCOUNTING● Active	0898.854.656
BELGOFINA● Active	0876.643.339
Chack Consult● Active	0839.407.910
COUPEPA● Active	0478.449.431
ETUDES - MARKETING - CONSEILS● Active	0416.943.315
EUROPEAN FINANCE et INVESTMENTS● Active	0438.549.767
FUZYO BELGIUM● Active	0711.856.175
GECO CONSULTING● Active	0863.577.142
Jean Levage Belgium● Active	0578.903.720
JURIN● Active	0543.446.656
KAYS MANAGEMENT● Active	0899.105.470
Lolinta● Active	1036.847.054
OLIVIER ROUSSEL, GESTION & CONSEIL● Active	0432.512.805
PALATIN● Active	0837.437.325
PALMYRE● Active	0473.128.584
PLUG IN EVENTS● Active	0803.185.041

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	27/09/2024	31/08/2023	31/08/2022	31/08/2021	31/10/2020
General meeting	13/05/2025	13/05/2024	13/05/2023	17/06/2022	14/05/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/05/2025	31/08/2025	French	PDF
Micro model	31/12/2023	13/05/2024	27/09/2024	French	PDF
Micro model	31/12/2022	13/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	14/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/09/2020	31/10/2020	French	PDF
Micro model	31/12/2018	13/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	14/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	13/05/2017	16/09/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	17/11/2010	17/11/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Olivier Heureux

Manager · since 27 mars 2009

Active

Ended mandates

Olivier Heureux

Director · since 27 mars 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other24/01/2013
BENAMING
PDF
Mandates24/01/2013
DENOMINATION
PDF
Registered office03/11/2010
SIEGE SOCIAL
PDF
Other07/08/2009
DIVERSEN
PDF
Registered office07/08/2009
SIEGE SOCIAL - DIVERS
PDF
Other14/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF
Other14/04/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202456,3 k €↑
2023
Annual accounts 202346,2 k €↑
2022
Annual accounts 202239 k €↓
2021
Annual accounts 202149,8 k €↑
2020
Annual accounts 20204,2 k €↓
2019
Annual accounts 201946 k €↓
2018
Annual accounts 201847,2 k €↓
2017
Annual accounts 201748,5 k €↑
2016
Annual accounts 201633,2 k €↑
2015
Annual accounts 201514,6 k €↑
2014
Annual accounts 2014-12 k €↓
2013
Annual accounts 2013-2,3 k €↓
2012
Annual accounts 20121,8 k €↓
2011
Annual accounts 201110 k €↑
2010
Annual accounts 20108,3 k €↑
2009
Annual accounts 20096,7 k €
03/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAYDREAM NATION

Overview

What does DAYDREAM NATION do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline