ACTIVE

PHIMAD

Financial year 2025 · Closed on 31/12/2025

Net result45,5 k €+35,1 %over 1 year

Gross margin113,4 k €+9,5 %over 1 year

Equity339,4 k €+4,3 %over 1 year

Identity

Source · BCE/KBO

PHIMAD is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0810.964.639
Incorporation: 06/04/2009
Legal form: Private limited company
Registered office: Napoleonkaai 13 box A201
2000 Antwerpen · FlandreSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82100Office administrative and support activities 82110Combined office administrative service activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	113,4 k €	+9.5%	103,6 k €	-9.4%	114,3 k €	+15.8%	98,8 k €	+43.7%	68,7 k €
EBITDA	111,3 k €	+9.8%	101,3 k €	-9.3%	111,7 k €	+16.3%	96,1 k €	+42.8%	67,3 k €
Operating result	80,7 k €	+13.1%	71,3 k €	-14.2%	83,1 k €	+23.1%	67,5 k €	+73.5%	38,9 k €
Net result	45,5 k €	+35.1%	33,7 k €	-22.5%	43,5 k €	+52.8%	28,4 k €	+1825%	1,5 k €
Balance sheet
Equity	339,4 k €	+4.3%	325,3 k €	+7.3%	303 k €	+10.7%	273,8 k €	+2.6%	266,8 k €
Total assets	744,3 k €	-4.3%	777,5 k €	-2.1%	793,9 k €	-3.0%	818,3 k €	-1.3%	829,4 k €
Cash	151 k €	-4.4%	158 k €	+3.9%	152,1 k €	+0.1%	151,9 k €	+14.5%	132,7 k €
Debts	404,9 k €	-10.5%	452,3 k €	-7.9%	490,9 k €	-9.8%	544,5 k €	-3.2%	562,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Baetens	Directorsince 01/04/2009Manager01/04/2009 → 2018 accountsendedMandate2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fabienne Riguelle	Manager15/06/2009 → 2015 accountsMandate2014 accounts

Other companies at this address

Napoleonkaai 13 2000 Antwerpen

Company	CBE no.
CRELGI● Active	0479.301.942
Dheedene Luc Management● Active	0742.898.848
Dr. E. Mertens● Active	0458.555.820
Luwai Foundation● Active	1017.826.641
PYRO MAGALI● Active	1012.222.021
Stroobants invest● Active	0724.875.060

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	11/07/2025	28/06/2024	08/06/2023	09/06/2022	11/06/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	26/05/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	08/06/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	11/06/2021	Dutch	PDF
Micro model	31/12/2019	25/05/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	28/05/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	29/05/2018	Dutch	PDF
Micro model	31/12/2016	29/05/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	22/07/2011	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe Baetens	Directorsince 01/04/2009Manager01/04/2009 → 2018 accountsendedMandate2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fabienne Riguelle	Manager15/06/2009 → 2015 accountsMandate2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates25/07/2016
Ontslag zaakvoerder ;
PDF
Other27/11/2015
Lastgeving
PDF
Registered office18/10/2013
Verplaatsing maatschappelijke zetel
PDF
Mandates07/08/2009
Benoeming zaakvoerder
PDF
Other15/04/2009
OPRICHTING.-
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings12 filings

Mandates

Philippe Baetens

Fabienne Riguelle

200920102011201220132014201520162017201820192020202120222023202420252026

PHIMAD

Napoleonkaai 13 bte A201, 2000 Antwerp

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Napoleonkaai 13 bte A201, 2000 AntwerpCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00238718
Napoleonkaai 13/201 bte A, 2000 Antwerp	accounts 2022	Accounts 2022 · 2023-00114109
Napoleonkaai 13 bte 201A, 2000 Antwerp	accounts 2021	Accounts 2021 · 2022-20052138

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHIMADCurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00238718

Events

2025
Annual accounts 202545,5 k €↑
2024
Annual accounts 202433,7 k €↓
2023
Annual accounts 202343,5 k €↑
2022
Annual accounts 202228,4 k €↑
2021
Annual accounts 20211,5 k €↓
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 2017-2,8 k €↓
2016
Annual accounts 201614,6 k €↓
2015
Annual accounts 201528,9 k €↑
2014
Annual accounts 201415,4 k €↓
2013
Annual accounts 201344,2 k €↑
2011
Annual accounts 201125,8 k €
06/04/2009
IncorporationPrivate limited company

PHIMAD

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events