ACTIVE

DISTILLERIE JET-SET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result22,8 k €+159,3 %over 1 year
Gross margin212,2 k €+37,9 %over 1 year
Equity117,2 k €+24,2 %over 1 year
Workforce2,7 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

DISTILLERIE JET-SET is a Private limited company incorporated in 2009. Its main activity is: Distilling, rectifying and blending of spirits. Its registered office is in Liège. It employs on average 2,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.018.681
Incorporation
07/04/2009
Legal form
Private limited company
Registered office
Rue Renkin 3
4031 Liège · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Average workforce
2,7 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin212,2 k €153,9 k €192,4 k €164,9 k €95,6 k €
EBITDA41,1 k €19,8 k €16,3 k €8,3 k €20,3 k €
Operating result21,7 k €12,4 k €6,8 k €-538 €13,1 k €
Net result22,8 k €8,8 k €4,8 k €-2,9 k €6 k €
Balance sheet
Equity117,2 k €94,4 k €85,6 k €80,8 k €83,7 k €
Total assets403,7 k €323,9 k €308,8 k €332,7 k €250,2 k €
Cash92,9 k €69,1 k €35 k €61,4 k €29,2 k €
Debts286,3 k €228,1 k €223,2 k €251,9 k €166,5 k €
Other
Workforce2,7 ETP2,6 ETP3,0 ETP3,0 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Arnaud HENROTTE

Director

Active
Aubry HENROTTE

Director

Active

Ended mandates

Arnaud HENROTTE

Manager

Ended
Aubry HENROTTE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202620/06/202513/06/202401/06/202301/06/202219/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202617/06/2026FrenchPDF
Abridged model31/12/202430/05/202520/06/2025FrenchPDF
Abridged model31/12/202331/05/202413/06/2024FrenchPDF
Abridged model31/12/202226/05/202301/06/2023FrenchPDF
Abridged model31/12/202127/05/202201/06/2022FrenchPDF
Abridged model31/12/202028/05/202119/06/2021FrenchPDF
Abridged model31/12/201929/05/202030/06/2020FrenchPDF
Abridged model31/12/201831/05/201928/06/2019FrenchPDF
Abridged model31/12/201725/05/201826/06/2018FrenchPDF
Abridged model31/12/201626/05/201730/06/2017FrenchPDF
Abridged model31/12/201527/05/201617/06/2016FrenchPDF
Abridged model31/12/201429/05/201530/06/2015FrenchPDF
Abridged model31/12/201326/05/201427/05/2014FrenchPDF
Abridged model31/12/201231/05/201316/07/2013FrenchPDF
Abridged model31/12/201125/05/201218/07/2012FrenchPDF
Abridged model31/12/201027/05/201105/07/2011FrenchPDF
Abridged model31/12/200928/05/201025/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Arnaud HENROTTE

Director

Active
Aubry HENROTTE

Director

Active

Ended mandates

Arnaud HENROTTE

Manager

Ended
Aubry HENROTTE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/11/2013
    CAPITAL, ACTIONS
    PDF
  • Other17/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,8 k €↑
  2. 2024
    Annual accounts 20248,8 k €↑
  3. 2023
    Annual accounts 20234,8 k €↑
  4. 2022
    Annual accounts 2022-2,9 k €↓
  5. 2021
    Annual accounts 20216 k €↑
  6. 2020
    Annual accounts 20205,4 k €↑
  7. 2019
    Annual accounts 2019-15,8 k €↓
  8. 2018
    Annual accounts 20181,1 k €↑
  9. 2017
    Annual accounts 2017-11 k €↓
  10. 2016
    Annual accounts 201634,9 k €↓
  11. 2015
    Annual accounts 201543,1 k €↑
  12. 2014
    Annual accounts 2014-2,6 k €↑
  13. 2013
    Annual accounts 2013-3,5 k €↑
  14. 2012
    Annual accounts 2012-40,7 k €↓
  15. 2011
    Annual accounts 2011-14,7 k €↓
  16. 2010
    Annual accounts 20101,8 k €↑
  17. 2009
    Annual accounts 2009-40,3 k €
  18. 07/04/2009
    IncorporationPrivate limited company