ACTIVE

XTEC

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
63,9 k €
+34.9% YoY
Gross margin
142,7 k €
+17.4% YoY
Equity
352,5 k €
-3.5% YoY
Workforce
1,0 ETP
0.0% YoY

What does XTEC do?

XTEC is a Private limited company incorporated in 2009. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Ieper. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.046.395
Incorporation
08/04/2009
Legal form
Private limited company
Registered office
Boterstraat 9
8900 Ieper · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
1,0 ETP
Activities (NACE)
29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers45203Maintenance and repair of motor vehicles95313Repair of computers and personal and household goods45320Retail trade of motor vehicle parts and accessories47820Retail sale via stalls and markets of textiles, clothing and footwear
Joint committees (4)
  • 200
  • 2000
  • 20018
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin142,7 k €121,6 k €99,4 k €106,1 k €117,9 k €197,8 k €175,9 k €110,6 k €139,7 k €58,8 k €38,9 k €28,3 k €12,8 k €10,0 k €7,4 k €4,0 k €
EBITDA90,5 k €70,5 k €68,0 k €87,2 k €96,6 k €155,3 k €136,0 k €63,5 k €104,7 k €42,6 k €25,0 k €26,7 k €11,4 k €8,5 k €6,2 k €3,3 k €
Operating result87,4 k €66,9 k €58,7 k €68,2 k €72,4 k €113,0 k €101,8 k €36,0 k €36,4 k €25,7 k €16,7 k €16,3 k €4,7 k €1,5 k €2,1 k €1,1 k €
Net result63,9 k €47,4 k €38,7 k €44,6 k €51,7 k €78,5 k €76,7 k €23,8 k €27,3 k €16,1 k €9,6 k €11,9 k €2,5 k €353,8 €1,1 k €419,3 €
Balance sheet
Equity352,5 k €365,4 k €367,2 k €328,5 k €301,6 k €251,5 k €174,6 k €97,9 k €74,1 k €60,5 k €44,4 k €34,9 k €23,0 k €20,4 k €20,1 k €19,0 k €
Total assets415,8 k €459,0 k €479,9 k €646,1 k €626,3 k €699,6 k €716,7 k €567,0 k €604,3 k €223,8 k €163,4 k €124,2 k €109,0 k €57,8 k €59,0 k €47,9 k €
Cash196,3 k €100,0 k €254,9 k €42,8 k €41,9 k €79,8 k €39,7 k €43,5 k €90,2 k €49,4 k €34,0 k €12,2 k €4,0 k €28,7 k €7,0 k €11,7 k €
Debts63,3 k €93,5 k €112,5 k €316,6 k €324,7 k €448,1 k €522,1 k €469,1 k €530,1 k €163,3 k €118,9 k €89,3 k €86,0 k €37,3 k €38,9 k €28,9 k €
Other
Workforce1,0 ETP1,0 ETP0,9 ETP0,9 ETP0,9 ETP0,9 ETP0,9 ETP––0,3 ETP0,4 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Dieter LEFEVERE

Director

Active

Ended mandates

Dieter Lefevere

Mandate

Ended
Dieter LEFEVERE

Manager

Ended
Stijn Lefevere

Mandate

Ended
Stijn LEFEVERE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
JUWELIER VANDROMME● Active
0472.380.793
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202529/10/202418/10/202325/10/202207/10/202122/06/2020
General meeting03/10/202525/10/202407/10/202315/10/202224/09/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202503/10/202524/10/2025DutchPDF
Abridged model31/03/202425/10/202429/10/2024DutchPDF
Abridged model31/03/202307/10/202318/10/2023DutchPDF
Abridged model31/03/202215/10/202225/10/2022DutchPDF
Abridged model31/03/202124/09/202107/10/2021DutchPDF
Abridged model31/03/202020/06/202022/06/2020DutchPDF
Abridged model31/03/201929/06/201908/07/2019DutchPDF
Micro model31/03/201830/06/201802/07/2018DutchPDF
Micro model31/03/201712/08/201725/08/2017DutchPDF
Abridged model31/03/201602/06/201606/06/2016DutchPDF
Abridged model31/03/201530/11/201522/12/2015DutchPDF
Abridged model31/03/201431/10/201428/11/2014DutchPDF
Abridged model31/03/201312/10/201308/11/2013DutchPDF
Abridged model31/03/201220/10/201213/11/2012DutchPDF
Abridged model31/03/201131/10/201130/11/2011DutchPDF
Abridged model31/03/201009/10/201029/10/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Dieter LEFEVERE

Director

Active

Ended mandates

Dieter Lefevere

Mandate

Ended
Dieter LEFEVERE

Manager

Ended
Stijn Lefevere

Mandate

Ended
Stijn LEFEVERE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/02/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/07/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/04/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563,9 k €↑
  2. 2024
    Annual accounts 202447,4 k €↑
  3. 2023
    Annual accounts 202338,7 k €↓
  4. 2022
    Annual accounts 202244,6 k €↓
  5. 2021
    Annual accounts 202151,7 k €↓
  6. 2020
    Annual accounts 202078,5 k €↑
  7. 2019
    Annual accounts 201976,7 k €↑
  8. 2018
    Annual accounts 201823,8 k €↓
  9. 2017
    Annual accounts 201727,3 k €↑
  10. 2016
    Annual accounts 201616,1 k €↑
  11. 2015
    Annual accounts 20159,6 k €↓
  12. 2014
    Annual accounts 201411,9 k €↑
  13. 2013
    Annual accounts 20132,5 k €↑
  14. 2012
    Annual accounts 2012353,8 €↓
  15. 2011
    Annual accounts 20111,1 k €↑
  16. 2010
    Annual accounts 2010419,3 €
  17. 08/04/2009
    IncorporationPrivate limited company