ACTIVE

PEDIDERM-BRASSEUR-BODELET

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result100,3 k €+2,7 %over 1 year
Gross margin182,1 k €+0,1 %over 1 year
Equity573,4 k €+2,7 %over 1 year

Identity

Source · BCE/KBO

PEDIDERM-BRASSEUR-BODELET is a Private limited company incorporated in 2009. Its main activity is: Specialist medical practice activities. Its registered office is in Walhain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.135.081
Incorporation
14/04/2009
Legal form
Private limited company
Registered office
Rue de Saint-Paul(WSP) 64
1457 Walhain · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin182,1 k €181,9 k €192,1 k €181 k €186,5 k €
EBITDA170,6 k €167,6 k €179 k €159,6 k €167,3 k €
Operating result138,5 k €136,3 k €146 k €131 k €134,8 k €
Net result100,3 k €97,7 k €104,9 k €92,7 k €95 k €
Balance sheet
Equity573,4 k €558,4 k €517,2 k €461,5 k €416 k €
Total assets643,4 k €642 k €622,7 k €580 k €554 k €
Cash378,6 k €348,3 k €318,4 k €270,5 k €251,3 k €
Debts58,1 k €78,2 k €90,2 k €106,8 k €123,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 6 ended

Active mandates

Gaetane BODELET

Administrator - manager

Active

Ended mandates

Benoît BRASSEUR

Manager · since 03 avril 2009 · until 03 avril 2015

Ended
Gaëtane BODELET

Director · since 03 avril 2009 · until 03 avril 2015

Ended
Gaëtane Brasseur

Director · since 03 avril 2009 · until 03 avril 2015

Ended
Benoit BRASSEUR

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/01/202614/01/202518/12/202320/12/202220/12/202105/01/2021
General meeting12/12/202513/12/202415/12/202316/12/202217/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/12/202527/01/2026FrenchPDF
Micro model30/06/202413/12/202414/01/2025FrenchPDF
Micro model30/06/202315/12/202318/12/2023FrenchPDF
Micro model30/06/202216/12/202220/12/2022FrenchPDF
Micro model30/06/202117/12/202120/12/2021FrenchPDF
Micro model30/06/202028/12/202005/01/2021FrenchPDF
Micro model30/06/201926/12/201915/01/2020FrenchPDF
Abridged model30/06/201828/12/201804/01/2019FrenchPDF
Abridged model30/06/201726/12/201717/01/2018FrenchPDF
Abridged model30/06/201626/12/201603/01/2017FrenchPDF
Abridged model30/06/201528/12/201508/01/2016FrenchPDF
Abridged model30/06/201426/12/201426/01/2015FrenchPDF
Abridged model30/06/201327/12/201315/01/2014FrenchPDF
Abridged model30/06/201228/12/201223/01/2013FrenchPDF
Abridged model30/06/201115/12/201126/12/2011FrenchPDF
Abridged model30/06/201023/12/201013/01/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 6 ended

Active mandates

Gaetane BODELET

Administrator - manager

Active

Ended mandates

Benoît BRASSEUR

Manager · since 03 avril 2009 · until 03 avril 2015

Ended
Gaëtane BODELET

Director · since 03 avril 2009 · until 03 avril 2015

Ended
Gaëtane Brasseur

Director · since 03 avril 2009 · until 03 avril 2015

Ended
Benoit BRASSEUR

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/09/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025100,3 k €↑
  2. 2024
    Annual accounts 202497,7 k €↓
  3. 2023
    Annual accounts 2023104,9 k €↑
  4. 2022
    Annual accounts 202292,7 k €↓
  5. 2021
    Annual accounts 202195 k €↑
  6. 2020
    Annual accounts 202068,1 k €↓
  7. 2019
    Annual accounts 201985,4 k €↑
  8. 2018
    Annual accounts 201856,5 k €↑
  9. 2017
    Annual accounts 201749,2 k €↑
  10. 2016
    Annual accounts 201641,6 k €↓
  11. 2015
    Annual accounts 201544,2 k €↑
  12. 2014
    Annual accounts 201442,2 k €↓
  13. 2013
    Annual accounts 201385,5 k €↑
  14. 2012
    Annual accounts 201245,6 k €↓
  15. 2011
    Annual accounts 201157,4 k €↓
  16. 2010
    Annual accounts 2010126,7 k €
  17. 14/04/2009
    IncorporationPrivate limited company