ACTIVE

Cabinet Conseil Christophe Dor & Associés

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result36,2 k €-3,0 %over 1 year
Gross margin244,8 k €+0,7 %over 1 year
Equity29,3 k €-48,7 %over 1 year

Identity

Source · BCE/KBO

Cabinet Conseil Christophe Dor & Associés is a Private limited company incorporated in 2009. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Yvoir.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.241.880
Incorporation
20/04/2009
Legal form
Private limited company
Registered office
Avenue de Fidevoye 12
5530 Yvoir · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Joint committees (2)
  • 336
  • 3360
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin244,8 k €243,1 k €243,5 k €229 k €218,6 k €
EBITDA103,6 k €107,4 k €110,2 k €79 k €85,1 k €
Operating result71,4 k €81,9 k €85,1 k €52 k €47,6 k €
Net result36,2 k €37,3 k €31,4 k €31 k €4,6 k €
Balance sheet
Equity29,3 k €57,2 k €31,9 k €36,5 k €605,5 k €
Total assets286,1 k €308,6 k €287 k €288,7 k €849 k €
Cash3,8 k €3,7 k €5 k €1,5 k €2,7 k €
Debts256,4 k €250,8 k €253,1 k €250,5 k €242,6 k €
Other
Workforce–––3,6 ETP3,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 6 ended

Active mandates

Christophe Dor Sculteur

Director · since 20 décembre 2023

Active
Erwin Van den Broeck

Director · since 20 décembre 2023

Active
Pierre-Etienne Josse

Director · since 20 décembre 2023

Active

Ended mandates

Pierre-Etienne Josse

Director · since 01 janvier 2016

Ended
Pierre-Etienne Josse

Manager · since 01 janvier 2016

Ended
Christophe Dor

Director · since 20 avril 2009

Ended
Christophe Dor

Manager · since 08 avril 2009

Ended

Other companies at this address

Avenue de Fidevoye 12 5530 Yvoir
CompanyCBE no.
B.D.J. Invest● Active
0838.264.595
DOR AIRLINES● Active
0885.773.712
Dor Financial Group● Active
0453.026.622
Dor Management & Software● Active
1041.436.243
Dor & Partners● Active
0750.895.014
DOR UNITE T.V.A.● Active
0811.745.587

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/05/202605/05/202530/04/202402/05/202330/04/202202/05/2021
General meeting09/03/202610/03/202511/03/202413/03/202314/03/202208/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202509/03/202607/05/2026FrenchPDF
Micro model30/09/202410/03/202505/05/2025FrenchPDF
Micro model30/09/202311/03/202430/04/2024FrenchPDF
Abridged model30/09/202213/03/202302/05/2023FrenchPDF
Abridged model30/09/202114/03/202230/04/2022FrenchPDF
Abridged model30/09/202008/03/202102/05/2021FrenchPDF
Abridged model30/09/201909/03/202017/03/2020FrenchPDF
Micro model31/03/201811/06/201831/10/2018FrenchPDF
Micro model31/03/201712/06/201703/10/2017FrenchPDF
Abridged model31/03/201613/06/201622/07/2016FrenchPDF
Abridged model31/03/201508/06/201530/09/2015FrenchPDF
Abridged model31/03/201425/01/201528/01/2015FrenchPDF
Abridged model31/03/201310/06/201329/10/2013FrenchPDF
Abridged model31/03/201211/06/201229/10/2012FrenchPDF
Abridged model31/03/201113/06/201118/11/2011FrenchPDF
Abridged model31/03/201014/06/201001/09/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 6 ended

Active mandates

Christophe Dor Sculteur

Director · since 20 décembre 2023

Active
Erwin Van den Broeck

Director · since 20 décembre 2023

Active
Pierre-Etienne Josse

Director · since 20 décembre 2023

Active

Ended mandates

Pierre-Etienne Josse

Director · since 01 janvier 2016

Ended
Pierre-Etienne Josse

Manager · since 01 janvier 2016

Ended
Christophe Dor

Director · since 20 avril 2009

Ended
Christophe Dor

Manager · since 08 avril 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2019
    DENOMINATION - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates24/12/2015
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,2 k €↓
  2. 2024
    Annual accounts 202437,3 k €↑
  3. 2023
    Annual accounts 202331,4 k €↑
  4. 2023
    Name changeCabinet Conseil Christophe Dor & Associés SRL
  5. 2022
    Annual accounts 202231 k €↑
  6. 2021
    Annual accounts 20214,6 k €↑
  7. 2021
    Name changeCabinet Conseil Christophe Dor & Associés SRL (Réf/1020)
  8. 2019
    Annual accounts 2019768 €↓
  9. 2018
    Annual accounts 20182 k €↑
  10. 2017
    Annual accounts 2017-10,3 k €↓
  11. 2016
    Annual accounts 20163,3 k €↓
  12. 2015
    Annual accounts 201524,1 k €↓
  13. 2014
    Annual accounts 201458 k €↑
  14. 2013
    Annual accounts 201320,6 k €↑
  15. 2012
    Annual accounts 20125,3 k €↑
  16. 2011
    Annual accounts 2011-1,5 k €↑
  17. 2010
    Annual accounts 2010-2,3 k €
  18. 20/04/2009
    IncorporationPrivate limited company