Dr Morgane SALMON
0811.256.827 · rovalta.com · 10/11/2026
ACTIVE
Dr Morgane SALMON
Financial year 2025 · Closed on 31/12/2025
Net result13,9 k €-48,5 %over 1 year
Revenue141,9 k €+3,0 %over 1 year
Equity57,4 k €+32,1 %over 1 year
Overview
Identity
Source · BCE/KBODr Morgane SALMON is a Private limited company incorporated in 2009. Its registered office is in Bastogne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0811.256.827
- Incorporation
- 20/04/2009
- Legal form
- Private limited company
- Registered office
- Wardin 125
6600 Bastogne · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 141,9 k € | +3.0% | 137,7 k € | +41.0% | 97,7 k € | +65.6% | 59 k € | -54.3% | 129 k € |
| EBITDA | 40,2 k € | -26.8% | 54,9 k € | +41.7% | 38,8 k € | +2120% | 1,7 k € | -12.8% | 2 k € |
| Operating result | 23 k € | -39.0% | 37,7 k € | +225% | 11,6 k € | +497971% | -2,3 € | -100% | 684,6 € |
| Net result | 13,9 k € | -48.5% | 27,1 k € | +207% | 8,8 k € | +2762% | -331,1 € | -220% | 275,2 € |
| Balance sheet | |||||||||
| Equity | 57,4 k € | +32.1% | 43,4 k € | +165% | 16,4 k € | +116% | 7,6 k € | -4.2% | 7,9 k € |
| Total assets | 105,7 k € | -3.0% | 109 k € | +9.7% | 99,3 k € | +119% | 45,4 k € | -44.2% | 81,3 k € |
| Cash | 46,7 k € | +90.4% | 24,5 k € | +8902% | 272,6 € | -55.1% | 606,7 € | -91.7% | 7,3 k € |
| Debts | 48,3 k € | -26.3% | 65,5 k € | -21.0% | 82,9 k € | +119% | 37,8 k € | -48.5% | 73,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Morgane SALMON | Mandate |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Pierre-Yves PAQUAY | Mandate2022 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 29/07/2025 | 18/06/2024 | 29/06/2023 | 30/06/2022 | 30/06/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 17/07/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 29/07/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 18/06/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 29/06/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 30/06/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 20/07/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 12/07/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 25/06/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 08/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 24/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 06/07/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Morgane SALMON | Mandate |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Pierre-Yves PAQUAY | Mandate2022 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates31/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates10/05/2010DEMISSIONS, NOMINATIONS
- Capital / shares24/11/2009Rapport spécial de l’organe de gestion prévu par l’article 222 du Code des
- Other22/04/2009Constitution
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Morgane SALMON
Pierre-Yves PAQUAY
200920102011201220132014201520162017201820192020202120222023202420252026
Dr Morgane SALMONClaudy PAQUAY SPRL
Wardin 125, 6600 BastogneHarzy 24, 6600 Bastogne
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Wardin 125, 6600 BastogneCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00312788 |
| Harzy 24, 6600 Bastogne | accounts 2021 → 2022 | Accounts 2022 · 2023-00183168 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Dr Morgane SALMONCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00312788 |
| Claudy PAQUAY SPRL | accounts 2021 → 2022 | Accounts 2022 · 2023-00183168 |
Events
- 2025Annual accounts 202513,9 k €↓
- 2024Annual accounts 202427,1 k €↑
- 2023Annual accounts 20238,8 k €↑
- 2023Name changeDr Morgane SALMON
- 2022Annual accounts 2022-331,1 €↓
- 2021Annual accounts 2021275,2 €↓
- 2020Annual accounts 2020294,3 €↑
- 2019Annual accounts 2019-597,4 €↑
- 2018Annual accounts 2018-20,8 k €↓
- 2017Annual accounts 2017-507,1 €↓
- 2016Annual accounts 2016224,6 €↓
- 2015Annual accounts 2015378,1 €↓
- 2014Annual accounts 2014595,8 €↓
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 2012226,7 €↓
- 2011Annual accounts 20118,5 k €↑
- 2010Annual accounts 20101,6 k €↓
- 2009Annual accounts 20092,8 k €
- 20/04/2009IncorporationPrivate limited company