ACTIVE

WILLEMSENS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

158,4 k €

+29.5% YoY

Gross margin

432,6 k €

+19.2% YoY

Equity

624,9 k €

+27.3% YoY

Workforce

2,1 ETP

+5.0% YoY

What does WILLEMSENS do?

WILLEMSENS is a Private limited company incorporated in 2009. Its main activity is: Specialised construction activities. Its registered office is in Oud-Turnhout. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.266.923

Incorporation

21/04/2009

Legal form

Private limited company

Registered office

Dode Dreef 27
2360 Oud-Turnhout · FlandreSee on map

Latest accounts

30/09/2025

Average workforce

2,1 ETP

Activities (NACE)

43422Specialised construction activities· main 43996Other specialised construction activities n.e.c.

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	432,6 k €	+19.2%	362,9 k €	+0.5%	361,1 k €	+57.7%	229 k €	-11.2%	258 k €	+17.5%	219,5 k €	+33.8%	164 k €	+10.8%	148 k €	+33.1%	111,2 k €	-14.2%	129,5 k €	-1.1%	130,9 k €	-15.7%	155,2 k €	+26.4%	122,8 k €	-20.4%	154,3 k €	+98.5%	77,8 k €	+4.2%	74,6 k €
EBITDA	310,6 k €	+33.5%	232,7 k €	-0.8%	234,7 k €	+114%	109,8 k €	-21.1%	139,1 k €	+22.0%	114 k €	+116%	52,8 k €	+3.0%	51,2 k €	+48.5%	34,5 k €	-43.0%	60,5 k €	+37.9%	43,9 k €	-38.1%	70,9 k €	-2.9%	73,1 k €	-32.0%	107,5 k €	+51.9%	70,8 k €	-0.7%	71,3 k €
Operating result	222,7 k €	+30.8%	170,3 k €	-13.6%	197 k €	+172%	72,5 k €	-36.2%	113,7 k €	+25.8%	90,3 k €	+207%	29,4 k €	-11.1%	33,1 k €	+133%	14,2 k €	-66.0%	41,8 k €	+28.6%	32,5 k €	-28.1%	45,2 k €	+2.1%	44,2 k €	-41.7%	75,9 k €	+97.6%	38,4 k €	+11.6%	34,4 k €
Net result	158,4 k €	+29.5%	122,3 k €	-10.2%	136,2 k €	+150%	54,5 k €	-37.0%	86,4 k €	+36.6%	63,2 k €	+185%	22,2 k €	-2.3%	22,7 k €	+388%	4,7 k €	-84.9%	30,8 k €	+40.5%	21,9 k €	-30.1%	31,4 k €	+13.0%	27,8 k €	-44.0%	49,6 k €	+106%	24,1 k €	+26.8%	19 k €
Balance sheet
Equity	624,9 k €	+27.3%	490,7 k €	+24.8%	393,1 k €	+24.0%	316,9 k €	-12.4%	362 k €	+22.5%	295,6 k €	+27.2%	232,3 k €	+10.6%	210,1 k €	+12.1%	187,3 k €	+2.6%	182,7 k €	+0.5%	181,9 k €	+12.3%	161,9 k €	+22.2%	132,5 k €	+24.1%	106,8 k €	+80.5%	59,2 k €	+59.7%	37 k €
Total assets	875,7 k €	+9.7%	798,6 k €	+58.7%	503,3 k €	+13.0%	445,6 k €	-6.8%	478,2 k €	+11.3%	429,5 k €	+31.8%	325,8 k €	+31.9%	247 k €	-9.2%	272 k €	-7.3%	293,5 k €	+9.9%	267 k €	+5.2%	253,7 k €	+16.4%	218 k €	-3.8%	226,6 k €	+13.4%	199,8 k €	+4.7%	190,8 k €
Cash	178,5 k €	+29.2%	138,2 k €	+16.0%	119,2 k €	+20.8%	98,7 k €	+22.2%	80,7 k €	-49.8%	160,9 k €	+505%	26,6 k €	-74.2%	103 k €	-4.1%	107,4 k €	+547%	16,6 k €	-7.4%	17,9 k €	-1.9%	18,3 k €	+765%	2,1 k €	-82.8%	12,3 k €	+57.0%	7,8 k €	+9.9%	7,1 k €
Debts	250,8 k €	-18.5%	307,9 k €	+179%	110,2 k €	-11.9%	125 k €	+7.5%	116,3 k €	-13.2%	134 k €	+44.6%	92,6 k €	+167%	34,7 k €	-57.3%	81,4 k €	-23.9%	106,9 k €	+25.6%	85,1 k €	-6.9%	91,4 k €	+14.2%	80,1 k €	-32.8%	119,2 k €	-15.3%	140,7 k €	-8.5%	153,8 k €
Other
Workforce	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP		–		–		–		1,7 ETP	-15.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP	+900%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Els Van Casteren

Director · since 14 janvier 2021

Active

Paul Willemsens

Director · since 14 janvier 2021

Active

Ended mandates

Els Van Casteren

Director · since 20 avril 2009

Ended

Els Van Casteren

Manager · since 20 avril 2009

Ended

Paul Willemsen

Director · since 20 avril 2009

Ended

Paul Willemsen

Manager · since 20 avril 2009

Ended

At this address

Other companies at this address

Company	CBE no.
W-Management● Active	1040.282.636

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	28/03/2025	24/05/2024	23/05/2023	25/05/2022	30/05/2021
General meeting	20/03/2026	20/03/2025	20/03/2024	20/03/2023	21/03/2022	22/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	22/04/2026	Dutch	PDF
Abridged model	30/09/2024	20/03/2025	28/03/2025	Dutch	PDF
Abridged model	30/09/2023	20/03/2024	24/05/2024	Dutch	PDF
Abridged model	30/09/2022	20/03/2023	23/05/2023	Dutch	PDF
Abridged model	30/09/2021	21/03/2022	25/05/2022	Dutch	PDF
Abridged model	30/09/2020	22/03/2021	30/05/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	26/05/2020	Dutch	PDF
Micro model	30/09/2018	20/03/2019	24/04/2019	Dutch	PDF
Micro model	30/09/2017	20/03/2018	02/05/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	03/05/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	22/04/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	29/04/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	12/12/2012	08/01/2013	Dutch	PDF
Abridged model	30/09/2011	20/03/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	21/03/2011	29/03/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Els Van Casteren

Director · since 14 janvier 2021

Active

Paul Willemsens

Director · since 14 janvier 2021

Active

Ended mandates

Els Van Casteren

Director · since 20 avril 2009

Ended

Els Van Casteren

Manager · since 20 avril 2009

Ended

Paul Willemsen

Director · since 20 avril 2009

Ended

Paul Willemsen

Manager · since 20 avril 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/07/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other23/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025158,4 k €↑
2024
Annual accounts 2024122,3 k €↓
2023
Annual accounts 2023136,2 k €↑
2022
Annual accounts 202254,5 k €↓
2022
Name changeWillemsens Chapewerken
2021
Annual accounts 202186,4 k €↑
2021
Name changeWILLEMSENS
2020
Annual accounts 202063,2 k €↑
2019
Annual accounts 201922,2 k €↓
2018
Annual accounts 201822,7 k €↑
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 201630,8 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201431,4 k €↑
2013
Annual accounts 201327,8 k €↓
2012
Annual accounts 201249,6 k €↑
2011
Annual accounts 201124,1 k €↑
2010
Annual accounts 201019 k €
21/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLEMSENS

Overview

What does WILLEMSENS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline