ACTIVE

The Grapevine Holding

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2 M €+42 045,7 %over 1 year
Gross margin-9,8 k €-303,0 %over 1 year
Equity6,2 M €+46,2 %over 1 year

Identity

Source · BCE/KBO

The Grapevine Holding is a Private limited company incorporated in 2009. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.269.297
Incorporation
21/04/2009
Legal form
Private limited company
Registered office
Borsbeeksebrug 34
2600 Antwerpen · FlandreSee on map
Contributed capital
3 518 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 16 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin-9,8 k €-2,4 k €–––
EBITDA-10,9 k €-4,5 k €-10,7 k €-2,9 k €-9,8 k €
Operating result-10,9 k €-4,5 k €-10,7 k €-2,9 k €-9,8 k €
Net result2 M €-4,7 k €-33,2 k €-3,2 k €-10,2 k €
Balance sheet
Equity6,2 M €4,3 M €4,3 M €4,3 M €4,3 M €
Total assets6,3 M €4,3 M €4,3 M €4,3 M €4,4 M €
Cash2,1 M €137,6 k €137,8 k €138 k €134,5 k €
Debts35,4 k €34,2 k €34,2 k €35,5 k €43,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Bjorn CASSIER

Director · since 20 avril 2009

Active

Ended mandates

Björn Cassier

Director · since 09 octobre 2024

Ended
Björn Cassier

Manager · since 21 avril 2009

Ended
Bjorn CASSIER

Manager · since 20 avril 2009

Ended
Bjorn Cassier

Manager

Ended

Other companies at this address

Borsbeeksebrug 34 2600 Antwerpen
CompanyCBE no.
4D VISION● Active
0477.456.269
AA EXPRESS DIENSTEN● Active
0547.627.158
Adeona● Active
0550.526.171
Asterius Group● Active
1023.752.747
Athena● Active
0408.606.659
Beetroot Invest● Active
0698.991.304
Blue41● Active
1035.644.947
Building Digital Twin Association● Active
0746.699.961
BUNZ● Active
0831.280.397
C & C LASER● Active
0436.445.065
Circle8 Belgium● Active
0738.680.338
CityLegends Belgium● Bankrupt
0761.513.643
ComplianceWise BE● Active
1037.528.034
CREATIVE STAR● Bankrupt
0837.960.828
Deep C Holding● Active
0885.565.854
Dierenartsen Plantijn● Active
0747.699.457
E-Activ● Active
1034.164.708
EHS Cloud● Active
0783.478.403
ELLIS GOURMET● Active
0726.908.793
embecta Belgium● Active
0771.280.454

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202630/09/202503/06/202529/09/202304/11/202216/11/2021
General meeting22/06/202622/09/202502/06/202501/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202628/07/2026DutchPDF
Abridged model31/12/202422/09/202530/09/2025DutchPDF
Full model31/12/202302/06/202503/06/2025DutchPDF
Full model31/12/202201/06/202329/09/2023DutchPDF
Full model31/12/202101/06/202204/11/2022DutchPDF
Full model31/12/202001/06/202116/11/2021DutchPDF
Full model31/12/201902/06/202017/12/2020DutchPDF
Full model31/12/201803/06/201902/01/2020DutchPDF
Full model31/12/201701/06/201821/12/2018DutchPDF
Abridged model31/12/201601/06/201729/08/2017DutchPDF
Abridged model31/12/201505/10/201609/02/2017DutchPDF
Abridged model31/12/201404/06/201524/08/2015DutchPDF
Abridged model31/12/201302/06/201429/08/2014DutchPDF
Abridged model31/12/201230/06/201331/07/2013DutchPDF
Abridged model31/12/201120/06/201218/07/2012DutchPDF
Abridged model31/12/201001/06/201128/06/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Bjorn CASSIER

Director · since 20 avril 2009

Active

Ended mandates

Björn Cassier

Director · since 09 octobre 2024

Ended
Björn Cassier

Manager · since 21 avril 2009

Ended
Bjorn CASSIER

Manager · since 20 avril 2009

Ended
Bjorn Cassier

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares13/08/2015
    DOEL - KAPITAAL - AANDELEN
    PDF
  • Restructuring24/06/2015
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares29/12/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office11/09/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252 M €↑
  2. 2024
    Annual accounts 2024-4,7 k €↑
  3. 2023
    Annual accounts 2023-33,2 k €↓
  4. 2023
    Name changeTHE GRAPEVINE HOLDING
  5. 2022
    Annual accounts 2022-3,2 k €↑
  6. 2021
    Annual accounts 2021-10,2 k €↑
  7. 2021
    Name changeTHE GRAPEVINE
  8. 2017
    Annual accounts 2017-128,9 k €↓
  9. 2016
    Annual accounts 201678,1 k €↓
  10. 2015
    Annual accounts 2015176,2 k €↑
  11. 2014
    Annual accounts 201429,1 k €↓
  12. 2013
    Annual accounts 2013141,5 k €↓
  13. 2012
    Annual accounts 2012339,6 k €↑
  14. 2011
    Annual accounts 2011231,4 k €↑
  15. 2010
    Annual accounts 201070 k €
  16. 21/04/2009
    IncorporationPrivate limited company