ACTIVE

Marilie

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

359,6 k €

-26.7% YoY

Gross margin

530,7 k €

-25.8% YoY

Equity

1,4 M €

-27.1% YoY

What does Marilie do?

Marilie is a Private limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.315.522

Incorporation

22/04/2009

Legal form

Private limited company

Registered office

Jacob de Meyerestraat 3
8200 Brugge · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	530,7 k €	-25.8%	715,1 k €	+17.1%	610,5 k €	+36.8%	446,1 k €	+0.3%	445 k €	+40.9%	315,8 k €	+26.0%	250,7 k €	-1.3%	254 k €	-0.0%	254,1 k €	+33.7%	190 k €	+6.9%	177,7 k €	-2.8%	182,8 k €	-11.0%	205,4 k €	-45.7%	378,2 k €	+9.2%	346,4 k €
EBITDA	526,5 k €	-25.7%	708,7 k €	+16.4%	608,8 k €	+36.8%	445,1 k €	+0.6%	442,6 k €	+41.0%	314 k €	+25.5%	250,2 k €	-1.3%	253,5 k €	+0.0%	253,4 k €	+33.7%	189,6 k €	+6.9%	177,3 k €	-2.8%	182,3 k €	-11.1%	205 k €	-45.7%	377,7 k €	+9.3%	345,5 k €
Operating result	466,3 k €	-28.8%	654,5 k €	+14.6%	571,2 k €	+30.5%	437,6 k €	+0.7%	434,3 k €	+42.1%	305,7 k €	+26.2%	242,3 k €	-1.3%	245,4 k €	-0.1%	245,5 k €	+36.6%	179,7 k €	+2.8%	174,9 k €	-3.6%	181,5 k €	-11.3%	204,7 k €	-45.8%	377,7 k €	+9.8%	343,9 k €
Net result	359,6 k €	-26.7%	490,9 k €	+17.6%	417,3 k €	+25.4%	332,7 k €	+6.0%	314 k €	+47.9%	212,4 k €	+25.7%	169 k €	+0.6%	167,9 k €	-6.3%	179,1 k €	+32.0%	135,7 k €	-1.6%	138 k €	+12.0%	123,2 k €	+25.3%	98,3 k €	-65.7%	286,2 k €	+3.6%	276,2 k €
Balance sheet
Equity	1,4 M €	-27.1%	2 M €	+16.6%	1,7 M €	+17.6%	1,4 M €	+30.5%	1,1 M €	+75.8%	620,2 k €	+0.5%	617,1 k €	+37.2%	449,7 k €	+4.4%	430,6 k €	+15.6%	372,4 k €	+4.2%	357,6 k €	+70.0%	210,3 k €	-52.3%	440,6 k €	-8.6%	481,8 k €	+66.9%	288,6 k €
Total assets	1,9 M €	-17.8%	2,3 M €	-7.1%	2,4 M €	+37.6%	1,8 M €	+30.5%	1,4 M €	+57.5%	864,7 k €	+19.1%	726,1 k €	+21.0%	600,2 k €	+33.7%	449 k €	-10.8%	503,4 k €	-20.3%	631,8 k €	-1.9%	643,8 k €	+23.7%	520,5 k €	-12.2%	593,1 k €	+42.4%	416,6 k €
Cash	668,4 k €	+183%	236,3 k €	+4040%	5,7 k €	-68.8%	18,3 k €	-73.1%	68 k €	-3.3%	70,3 k €	-63.5%	192,5 k €	+27.4%	151,2 k €	+43.2%	105,6 k €	+99.6%	52,9 k €	-80.9%	276,8 k €	-21.3%	351,6 k €	+318%	84,1 k €	-60.8%	214,5 k €	-0.2%	215 k €
Debts	444 k €	+38.2%	321,3 k €	-58.4%	771,7 k €	+117%	354,9 k €	+31.9%	269,1 k €	+10.1%	244,5 k €	+124%	109 k €	-27.5%	150,5 k €	+721%	18,3 k €	-86.0%	131 k €	-52.2%	274,2 k €	-36.7%	433,5 k €	+442%	80 k €	-28.2%	111,4 k €	-13.0%	128 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Mathias Vannoote

Director · since 22 avril 2009

Active

Ended mandates

Mathias Vannoote

Manager · since 22 avril 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/07/2025	14/08/2024	25/08/2023	28/06/2022	16/08/2021
General meeting	31/08/2026	16/07/2025	08/08/2024	24/08/2023	23/06/2022	02/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/08/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	16/07/2025	16/07/2025	Dutch	PDF
Micro model	31/12/2023	08/08/2024	14/08/2024	Dutch	PDF
Micro model	31/12/2022	24/08/2023	25/08/2023	Dutch	PDF
Micro model	31/12/2021	23/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	02/08/2021	16/08/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	08/09/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	19/08/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	03/03/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/02/2011	31/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Mathias Vannoote

Director · since 22 avril 2009

Active

Ended mandates

Mathias Vannoote

Manager · since 22 avril 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other24/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025359,6 k €↓
2024
Annual accounts 2024490,9 k €↑
2023
Annual accounts 2023417,3 k €↑
2022
Annual accounts 2022332,7 k €↑
2021
Annual accounts 2021314 k €↑
2019
Annual accounts 2019212,4 k €↑
2018
Annual accounts 2018169 k €↑
2017
Annual accounts 2017167,9 k €↓
2016
Annual accounts 2016179,1 k €↑
2015
Annual accounts 2015135,7 k €↓
2014
Annual accounts 2014138 k €↑
2013
Annual accounts 2013123,2 k €↑
2012
Annual accounts 201298,3 k €↓
2011
Annual accounts 2011286,2 k €↑
2010
Annual accounts 2010276,2 k €
22/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Marilie

Overview

What does Marilie do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline