ACTIVE

Smet Rental

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result491,5 k €+289,8 %over 1 year
Gross margin5,8 M €+24,9 %over 1 year
Equity5,7 M €+9,5 %over 1 year
Workforce13,9 ETP-5,4 %over 1 year

Identity

Source · BCE/KBO

Smet Rental is a Private limited company incorporated in 2009. Its main activity is: Rental and leasing of construction and civil engineering machinery and equipment. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 13,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.351.550
Incorporation
24/04/2009
Legal form
Private limited company
Registered office
Havinkbeekstraat(VER) 24
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
306 250,00 €
Latest accounts
31/12/2025
Average workforce
13,9 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin5,8 M €4,6 M €5,3 M €5,5 M €4,2 M €
EBITDA4,7 M €3,8 M €4,2 M €4,4 M €2,9 M €
Operating result1,6 M €591 k €1,3 M €1,7 M €401,8 k €
Net result491,5 k €126,1 k €929,2 k €1,5 M €259,7 k €
Balance sheet
Equity5,7 M €5,2 M €5,1 M €4,4 M €3,5 M €
Total assets17,5 M €18,1 M €19 M €17,4 M €14,4 M €
Cash579,7 k €892,8 k €1 M €960,3 k €594,2 k €
Debts11,8 M €12,9 M €13,9 M €13 M €10,9 M €
Other
Workforce13,9 ETP14,7 ETP16,3 ETP20,3 ETP24,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

RECYSMET

Director · since 06 mars 2024 · 0508.658.201

Represented by Hilde Gabriëls

Active

Ended mandates

RECYSMET

Director · since 06 mars 2024 · 0508.658.201

Represented by Hilde GABRIELS

Ended
Hilde Gabriels

bestuurder

Ended
Hilde Gabriels

Director · until 06 mars 2024

Ended
Hilde Gabriels

Director

Ended

Other companies at this address

Havinkbeekstraat(VER) 24 9130 Beveren-Kruibeke-Zwijndrecht
CompanyCBE no.
ST7 INVEST● Active
0729.943.509
Xustain Belgium● Active
1009.612.820
XUSTAIN GROUP● Active
1007.495.052

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202625/07/202515/07/202406/07/202320/07/202219/07/2021
General meeting01/06/202630/06/202524/06/202426/06/202330/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202611/06/2026DutchPDF
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202324/06/202415/07/2024DutchPDF
Abridged model31/12/202226/06/202306/07/2023DutchPDF
Abridged model31/12/202130/06/202220/07/2022DutchPDF
Abridged model31/12/202028/06/202119/07/2021DutchPDF
Abridged model31/12/201908/09/202029/09/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

RECYSMET

Director · since 06 mars 2024 · 0508.658.201

Represented by Hilde Gabriëls

Active

Ended mandates

RECYSMET

Director · since 06 mars 2024 · 0508.658.201

Represented by Hilde GABRIELS

Ended
Hilde Gabriels

bestuurder

Ended
Hilde Gabriels

Director · until 06 mars 2024

Ended
Hilde Gabriels

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/05/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring08/08/2019
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/06/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other05/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025491,5 k €↑
  2. 2024
    Annual accounts 2024126,1 k €↓
  3. 2023
    Annual accounts 2023929,2 k €↓
  4. 2022
    Annual accounts 20221,5 M €↑
  5. 2021
    Annual accounts 2021259,7 k €↑
  6. 2020
    Annual accounts 202094 k €↓
  7. 2019
    Annual accounts 20192,7 M €
  8. 24/04/2009
    IncorporationPrivate limited company