ACTIVE

MASOMA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

929,7 k €

+14.3% YoY

Gross margin

981,6 k €

+27.1% YoY

Equity

11,7 M €

+8.6% YoY

What does MASOMA do?

MASOMA is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.362.834

Incorporation

22/04/2009

Legal form

Private limited company

Registered office

Beemdenstraat 34
1852 Grimbergen · FlandreSee on map

Contributed capital

1 326 800,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	981,6 k €	+27.1%	772,1 k €	-43.2%	1,4 M €	-32.1%	2 M €	+36.6%	1,5 M €	+6.5%	1,4 M €	+7.4%	1,3 M €	-45.5%	2,3 M €	+76.4%	1,3 M €	-37.1%	2,1 M €	+23.8%	1,7 M €	+26.1%	1,4 M €	-10.1%	1,5 M €	+13.7%	1,3 M €	+25.2%	1,1 M €	+854%	111,2 k €
EBITDA	980,2 k €	+31.8%	744 k €	-44.1%	1,3 M €	-32.6%	2 M €	+37.4%	1,4 M €	+4.7%	1,4 M €	+7.4%	1,3 M €	-45.0%	2,3 M €	+74.9%	1,3 M €	-37.1%	2,1 M €	+23.7%	1,7 M €	+26.1%	1,4 M €	-10.1%	1,5 M €	+13.6%	1,3 M €	+25.2%	1,1 M €	+856%	110,8 k €
Operating result	961,1 k €	+32.7%	724,5 k €	-44.8%	1,3 M €	-32.9%	2 M €	+37.2%	1,4 M €	+5.5%	1,4 M €	+7.6%	1,3 M €	-45.5%	2,3 M €	+75.9%	1,3 M €	-37.6%	2,1 M €	+22.9%	1,7 M €	+26.1%	1,4 M €	-10.1%	1,5 M €	+13.6%	1,3 M €	+25.2%	1,1 M €	+861%	110,2 k €
Net result	929,7 k €	+14.3%	813,4 k €	-29.1%	1,1 M €	-24.7%	1,5 M €	+37.1%	1,1 M €	+13.4%	979,3 k €	+17.2%	835,8 k €	-45.0%	1,5 M €	+71.1%	887,6 k €	-36.6%	1,4 M €	+20.9%	1,2 M €	+20.6%	960,4 k €	-3.5%	994,9 k €	+14.9%	865,7 k €	+24.0%	697,9 k €	+822%	75,7 k €
Balance sheet
Equity	11,7 M €	+8.6%	10,8 M €	+8.2%	10 M €	+13.0%	8,8 M €	+19.2%	7,4 M €	+42.5%	5,2 M €	+23.2%	4,2 M €	+24.8%	3,4 M €	+81.8%	1,9 M €	+22.2%	1,5 M €	-27.6%	2,1 M €	+23.3%	1,7 M €	+14.1%	1,5 M €	+19.7%	1,2 M €	+228%	379,7 k €	+364%	81,9 k €
Total assets	12,5 M €	+6.6%	11,7 M €	+16.6%	10 M €	+12.0%	9 M €	+20.1%	7,5 M €	+14.6%	6,5 M €	+19.9%	5,4 M €	-6.8%	5,8 M €	+7.5%	5,4 M €	+16.2%	4,7 M €	+32.8%	3,5 M €	+16.5%	3 M €	+6.0%	2,8 M €	+57.9%	1,8 M €	+44.2%	1,2 M €	+680%	159,8 k €
Cash	2,1 M €	+133%	904,7 k €	+190%	312,3 k €	-83.2%	1,9 M €	-39.2%	3,1 M €	+15.0%	2,7 M €	+34.3%	2 M €	-49.4%	3,9 M €	+22.9%	3,2 M €	+98.9%	1,6 M €	+1.4%	1,6 M €	+93.3%	815,8 k €	-23.1%	1,1 M €	+22.8%	863,7 k €	+1105%	71,7 k €	-22.4%	92,4 k €
Debts	711,3 k €	-17.4%	860,6 k €	+1517%	53,2 k €	-58.1%	127 k €	+117%	58,6 k €	-95.3%	1,3 M €	+10.0%	1,1 M €	-51.5%	2,4 M €	-31.9%	3,5 M €	+12.3%	3,1 M €	+123%	1,4 M €	+7.5%	1,3 M €	-2.8%	1,3 M €	+148%	533,8 k €	-38.2%	863,5 k €	+1008%	77,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frank NEES

Director · since 22 avril 2009

Active

Ended mandates

Frank Nees

Manager · since 22 avril 2009

Ended

Frank Nees

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GCV● Active	0437.064.875
GSB● Active	0754.655.050

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	01/04/2025	15/04/2024	11/04/2023	04/04/2022	27/04/2021
General meeting	31/03/2026	31/03/2025	29/03/2024	17/03/2023	25/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	02/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	01/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	15/04/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	11/04/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	04/04/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	27/04/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	02/04/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	16/03/2018	27/04/2018	Dutch	PDF
Abridged modelCorrection	30/09/2016	17/03/2017	11/05/2017	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	28/04/2017	Dutch	PDF
Abridged modelCorrection	30/09/2015	18/03/2016	05/07/2016	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	30/05/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	30/04/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frank NEES

Director · since 22 avril 2009

Active

Ended mandates

Frank Nees

Manager · since 22 avril 2009

Ended

Frank Nees

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other05/05/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025929,7 k €↑
2024
Annual accounts 2024813,4 k €↓
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,5 M €↑
2021
Annual accounts 20211,1 M €↑
2019
Annual accounts 2019979,3 k €↑
2018
Annual accounts 2018835,8 k €↓
2017
Annual accounts 20171,5 M €↑
2016
Annual accounts 2016887,6 k €↓
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 20141,2 M €↑
2013
Annual accounts 2013960,4 k €↓
2012
Annual accounts 2012994,9 k €↑
2011
Annual accounts 2011865,7 k €↑
2010
Annual accounts 2010697,9 k €↑
2009
Annual accounts 200975,7 k €
22/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASOMA

Overview

What does MASOMA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline