ACTIVE

SOCIETE MEDICALE DRS VON FRENCKELL-GILLARD

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result109,8 k €+65,7 %over 1 year

Gross margin262,3 k €+52,9 %over 1 year

Equity513,3 k €+27,2 %over 1 year

Workforce1,0 ETP

Identity

Source · BCE/KBO

SOCIETE MEDICALE DRS VON FRENCKELL-GILLARD is a Private limited company incorporated in 2009. Its main activity is: Specialist medical practice activities. Its registered office is in Fernelmont. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0811.436.771
Incorporation: 29/04/2009
Legal form: Private limited company
Registered office: Rue Belle-Vue, C.-W. 17
5380 Fernelmont · WallonieSee on map
Contributed capital: 8 060,00 €
Latest accounts: 30/06/2025
Average workforce: 1,0 ETP

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	262,3 k €	+52.9%	171,5 k €	+63.4%	105 k €	+7.8%	97,4 k €	-30.9%	141 k €
EBITDA	248,3 k €	+54.7%	160,5 k €	+53.8%	104,3 k €	+7.8%	96,8 k €	-31.2%	140,7 k €
Operating result	175,7 k €	+56.4%	112,3 k €	+39.5%	80,5 k €	+5.6%	76,3 k €	-34.7%	116,9 k €
Net result	109,8 k €	+65.7%	66,3 k €	+9.2%	60,7 k €	+3.1%	58,9 k €	-31.7%	86,2 k €
Balance sheet
Equity	513,3 k €	+27.2%	403,5 k €	+19.7%	337,2 k €	+22.0%	276,5 k €	+27.1%	217,6 k €
Total assets	1 M €	+9.1%	920,2 k €	+39.8%	658,4 k €	+81.2%	363,4 k €	+8.0%	336,6 k €
Cash	183,9 k €	-12.6%	210,5 k €	+107%	101,5 k €	-47.1%	191,9 k €	+23.8%	154,9 k €
Debts	489,8 k €	-5.1%	516,3 k €	+60.7%	321,2 k €	+269%	86,9 k €	-27.0%	119,1 k €
Other
Workforce	1,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

Director	Mandates in this company	Period
CHRISTIAN VON FRENCKELL	MandateManagerended
Patricia GILLARD	MandateManagerended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	03/12/2024	12/12/2023	13/12/2022	07/12/2021	01/12/2020
General meeting	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/11/2025	11/12/2025	French	PDF
Abridged model	30/06/2024	30/11/2024	03/12/2024	French	PDF
Abridged model	30/06/2023	30/11/2023	12/12/2023	French	PDF
Abridged model	30/06/2022	30/11/2022	13/12/2022	French	PDF
Abridged model	30/06/2021	30/11/2021	07/12/2021	French	PDF
Abridged model	30/06/2020	30/11/2020	01/12/2020	French	PDF
Abridged model	30/06/2019	30/11/2019	02/12/2019	French	PDF
Abridged model	30/06/2018	30/11/2018	03/12/2018	French	PDF
Abridged model	30/06/2017	30/11/2017	04/12/2017	French	PDF
Abridged model	30/06/2016	30/11/2016	23/12/2016	French	PDF
Abridged model	30/06/2015	24/11/2015	22/12/2015	French	PDF
Abridged model	30/06/2014	23/11/2014	12/12/2014	French	PDF
Abridged model	30/06/2013	30/11/2013	17/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	18/01/2013	French	PDF
Abridged model	30/06/2011	30/11/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	30/11/2010	03/12/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

Director	Mandates in this company	Period
CHRISTIAN VON FRENCKELL	MandateManagerended
Patricia GILLARD	MandateManagerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other08/05/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

200920102011201220132014201520162017201820192020202120222023202420252026

SOC MEDICALE DRS VON FRENCKELL GILLARD

Rue Belle-Vue, C.-W. 17, 5380 Fernelmont

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Belle-Vue, C.-W. 17, 5380 FernelmontCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00580094

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SOCIETE MEDICALE DRS VON FRENCKELL-GILLARDCurrent		CBE
SOC MEDICALE DRS VON FRENCKELL GILLARD	accounts 2024 → 2025	Accounts 2025 · 2025-00580094
SOC MED DRS VON FRENCKELL-GILLARD	accounts 2023	Accounts 2023 · 2023-00526639
SOC MEDICALE DRS VON FRENCKELL GILLARD	accounts 2022	Accounts 2022 · 2022-20536248

Events

2025
Annual accounts 2025109,8 k €↑
2024
Annual accounts 202466,3 k €↑
2024
Name changeSOC MEDICALE DRS VON FRENCKELL GILLARD
2023
Annual accounts 202360,7 k €↑
2023
Name changeSOC MED DRS VON FRENCKELL-GILLARD
2022
Annual accounts 202258,9 k €↓
2021
Annual accounts 202186,2 k €↑
2020
Annual accounts 202031,9 k €↓
2019
Annual accounts 201941,8 k €↑
2018
Annual accounts 20188,9 k €↑
2017
Annual accounts 20173,8 k €↑
2016
Annual accounts 2016-10,6 k €↓
2015
Annual accounts 201547 k €↑
2014
Annual accounts 2014-3 k €↓
2013
Annual accounts 201370,9 k €↑
2012
Annual accounts 2012-4,7 k €↓
2011
Annual accounts 201158,7 k €↓
2010
Annual accounts 201087 k €
29/04/2009
IncorporationPrivate limited company

SOCIETE MEDICALE DRS VON FRENCKELL-GILLARD

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events