ACTIVE

NPG Willebroek

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result365,3 k €-20,1 %over 1 year
Gross margin998,2 k €-16,2 %over 1 year
Equity1,3 M €+5,3 %over 1 year

Identity

Source · BCE/KBO

NPG Willebroek is a Public limited company incorporated in 2009. Its registered office is in Tongeren-Borgloon.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.469.930
Incorporation
30/04/2009
Legal form
Public limited company
Registered office
Maastrichtersteenweg 523 box 3
3700 Tongeren-Borgloon · FlandreSee on map
Contributed capital
850 586,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin998,2 k €1,2 M €1,1 M €1,2 M €1 M €
EBITDA976,9 k €1,2 M €1 M €1,2 M €977,8 k €
Operating result567,5 k €737,3 k €618,5 k €752,7 k €548,9 k €
Net result365,3 k €457,4 k €356,5 k €499 k €347 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €1,1 M €1,1 M €
Total assets2,9 M €3,5 M €3,7 M €4,3 M €4,5 M €
Cash964,7 k €1,1 M €945,7 k €484,3 k €244,3 k €
Debts1,6 M €2,2 M €2,5 M €3,1 M €3,4 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

Frank Verhagen

Director · since 26 janvier 2023 · until 26 janvier 2029

Active
Frank Kusters

Director · since 04 juin 2022 · until 04 juin 2028

Active

Ended mandates

ENOVOS Green Power

Director · since 24 octobre 2019 · until 24 octobre 2025 · 0897.892.574

Represented by Frank Kusters

Ended
PZEM Energy bv

Director · since 24 octobre 2019 · until 24 octobre 2025

Represented by Niels Unger

Ended
ZEH Energy bv

Director · since 24 octobre 2019 · until 24 octobre 2025

Represented by Frank Verhagen

Ended
PZEM Energy bv

Director · since 07 mars 2019 · until 25 juin 2022

Represented by Niels Unger

Ended

Other companies at this address

Maastrichtersteenweg 523 3700 Tongeren-Borgloon
CompanyCBE no.
EGP Solar BE I● Active
1005.322.846
ENOVOS Green Power● Active
0897.892.574
NPG GREEN● Active
0833.562.669
NPG GREEN II● Active
0833.454.682
RECY-KAB● Active
0653.936.980

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/05/202605/05/202517/04/202420/03/202406/07/202230/06/2021
General meeting14/04/202608/04/202509/04/202411/04/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202514/04/202606/05/2026DutchPDF
Abridged model31/12/202408/04/202505/05/2025DutchPDF
Abridged model31/12/202309/04/202417/04/2024DutchPDF
Abridged modelCorrection31/12/202211/04/202320/03/2024DutchPDF
Abridged model31/12/202211/04/202315/05/2023DutchPDF
Abridged model31/12/202104/06/202206/07/2022DutchPDF
Abridged model31/12/202005/06/202130/06/2021DutchPDF
Abridged model31/12/201906/06/202008/07/2020DutchPDF
Full model31/12/201801/06/201907/08/2019DutchPDF
Full model31/12/201727/06/201805/07/2018DutchPDF
Full model31/12/201627/08/201705/07/2018DutchPDF
Full model31/12/201504/06/201630/08/2016DutchPDF
Full model31/12/201406/06/201526/06/2015DutchPDF
Full model31/12/201307/06/201401/07/2014DutchPDF
Full model31/12/201203/06/201330/09/2013DutchPDF
Full model31/12/201104/06/201214/06/2012DutchPDF
Full model31/12/201014/06/201115/06/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

Frank Verhagen

Director · since 26 janvier 2023 · until 26 janvier 2029

Active
Frank Kusters

Director · since 04 juin 2022 · until 04 juin 2028

Active

Ended mandates

ENOVOS Green Power

Director · since 24 octobre 2019 · until 24 octobre 2025 · 0897.892.574

Represented by Frank Kusters

Ended
PZEM Energy bv

Director · since 24 octobre 2019 · until 24 octobre 2025

Represented by Niels Unger

Ended
ZEH Energy bv

Director · since 24 octobre 2019 · until 24 octobre 2025

Represented by Frank Verhagen

Ended
PZEM Energy bv

Director · since 07 mars 2019 · until 25 juin 2022

Represented by Niels Unger

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates23/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025365,3 k €↓
  2. 2024
    Annual accounts 2024457,4 k €↑
  3. 2023
    Annual accounts 2023356,5 k €↓
  4. 2022
    Annual accounts 2022499 k €↑
  5. 2021
    Annual accounts 2021347 k €↓
  6. 2020
    Annual accounts 2020413,6 k €↑
  7. 2019
    Annual accounts 2019394,2 k €↑
  8. 2018
    Annual accounts 2018387,6 k €↑
  9. 2017
    Annual accounts 2017277,9 k €↑
  10. 2016
    Annual accounts 2016205,4 k €↓
  11. 2015
    Annual accounts 2015281,6 k €↓
  12. 2014
    Annual accounts 2014365,1 k €↑
  13. 2013
    Annual accounts 2013281,3 k €↑
  14. 2012
    Annual accounts 2012192,6 k €↓
  15. 2011
    Annual accounts 2011273,3 k €↑
  16. 2010
    Annual accounts 2010180,8 k €
  17. 30/04/2009
    IncorporationPublic limited company