ACTIVE

GMS STORE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
2 M €
+1277.1% YoY
Revenue
30,6 M €
+2.0% YoY
Equity
762,6 k €
+160.5% YoY
Workforce
27,7 ETP
+33.8% YoY

What does GMS STORE do?

GMS STORE is a Private company with limited liability incorporated in 2009. Its main activity is: Sale of other motor vehicles. Its registered office is in Herent. It employs on average 27,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.494.971
Incorporation
30/04/2009
Legal form
Private company with limited liability
Registered office
Brusselsesteenweg 33
3020 Herent · FlandreSee on map
Contributed capital
1 835 000,00 €
Latest accounts
31/12/2024
Average workforce
27,7 ETP
Activities (NACE)
45191Sale of other motor vehicles· main46712Wholesale of solid, liquid and gaseous fuels and related products45113Sale of cars and light motor vehicles47811Retail sale via stalls and markets of food, beverages and tobacco products77110Rental and leasing of cars and light motor vehicles77110Rental and leasing of cars and light motor vehicles
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152013201220112010
Income statement
Revenue30,6 M €30 M €22,1 M €16,7 M €20,4 M €22,4 M €23,1 M €12,3 M €7,8 M €–––––
EBITDA2,9 M €1,1 M €456,5 k €-141,7 k €-229,1 k €289,6 k €126,5 k €-438,5 k €126,3 k €-362 k €14,7 k €-60,2 k €29 k €31,6 k €
Operating result2,6 M €529,4 k €130,9 k €-561,7 k €-515,7 k €30,7 k €-131,2 k €-569,1 k €22,1 k €-460,8 k €-25 k €-75 k €11,4 k €24,5 k €
Net result2 M €146,9 k €5 k €-659,6 k €-620,4 k €-86,5 k €-268,4 k €-752,7 k €-69,5 k €-628,8 k €-66,1 k €-107,6 k €-2,8 k €14,7 k €
Balance sheet
Equity762,6 k €-1,3 M €-1,4 M €-1,4 M €-749,7 k €-132,7 k €-46,2 k €-777,8 k €-25,1 k €-655,7 k €-26,9 k €-45,7 k €61,9 k €64,7 k €
Total assets11,4 M €11,8 M €12,4 M €6,2 M €7,7 M €13,3 M €12,7 M €14,2 M €8,5 M €1,1 M €2,5 M €797,4 k €880,9 k €823,2 k €
Cash189,2 k €349,6 k €130,1 k €149,6 k €483,5 k €112,5 k €184,6 k €71,5 k €37,2 k €29,3 k €13,3 k €45,6 k €14,5 k €125,9 k €
Debts10,3 M €12,9 M €13,7 M €7,5 M €8,3 M €13,1 M €12 M €14,2 M €7,9 M €1,8 M €2,5 M €843,2 k €819 k €757,9 k €
Other
Workforce27,7 ETP20,7 ETP18,1 ETP18,6 ETP21,7 ETP23,4 ETP25,9 ETP17,7 ETP11,6 ETP7,3 ETP6,9 ETP1,8 ETP2,0 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 31 mai 2029

Active
SAAEM SA

Managing director · since 26 février 2024 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

SAAEM Belgium

Director · since 22 septembre 2022 · until 26 février 2024 · 0645.782.250

Represented by Benoît Catelin

Ended
Gempenhof Management

Manager · 0861.200.345

Represented by Catelin Benoit

Ended
GEMPENHOF MANAGEMENT

Manager · 0861.200.345

Represented by Wim Poppe

Ended
SAAEM Belgium

Director · 0645.782.250

Represented by Benoit Catelin

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/08/202501/07/202411/07/202301/07/202208/07/202131/08/2020
General meeting27/06/202528/06/202429/06/202330/06/202225/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202504/08/2025DutchPDF
Full model31/12/202328/06/202401/07/2024DutchPDF
Full model31/12/202229/06/202311/07/2023DutchPDF
Full model31/12/202130/06/202201/07/2022DutchPDF
Full model31/12/202025/06/202108/07/2021DutchPDF
Full model31/12/201925/06/202031/08/2020DutchPDF
Full model31/12/201828/06/201927/09/2019DutchPDF
Full model31/12/201729/06/201816/07/2018DutchPDF
Full model31/12/201630/06/201728/08/2017DutchPDF
Abridged model30/09/201521/03/201625/04/2016DutchPDF
Abridged model31/12/201327/06/201428/08/2014DutchPDF
Abridged model31/12/201214/06/201322/07/2013DutchPDF
Abridged model30/06/201115/12/201113/01/2012DutchPDF
Abridged model30/06/201015/12/201011/01/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 31 mai 2029

Active
SAAEM SA

Managing director · since 26 février 2024 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

SAAEM Belgium

Director · since 22 septembre 2022 · until 26 février 2024 · 0645.782.250

Represented by Benoît Catelin

Ended
Gempenhof Management

Manager · 0861.200.345

Represented by Catelin Benoit

Ended
GEMPENHOF MANAGEMENT

Manager · 0861.200.345

Represented by Wim Poppe

Ended
SAAEM Belgium

Director · 0645.782.250

Represented by Benoit Catelin

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/11/2022
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates08/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/10/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates09/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/04/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other15/01/2015
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242 M €↑
  2. 2023
    Annual accounts 2023146,9 k €↑
  3. 2022
    Annual accounts 20225 k €↑
  4. 2021
    Annual accounts 2021-659,6 k €↓
  5. 2020
    Annual accounts 2020-620,4 k €↓
  6. 2019
    Annual accounts 2019-86,5 k €↑
  7. 2018
    Annual accounts 2018-268,4 k €↑
  8. 2017
    Annual accounts 2017-752,7 k €↓
  9. 2016
    Annual accounts 2016-69,5 k €↑
  10. 2015
    Annual accounts 2015-628,8 k €↓
  11. 2013
    Annual accounts 2013-66,1 k €↑
  12. 2012
    Annual accounts 2012-107,6 k €↓
  13. 2011
    Annual accounts 2011-2,8 k €↓
  14. 2010
    Annual accounts 201014,7 k €
  15. 30/04/2009
    IncorporationPrivate company with limited liability