HAERINCK PLUIMVEE SERVICES
0811.508.532 · rovalta.com · 25/09/2026
NORMAL SITUATION
HAERINCK PLUIMVEE SERVICES
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result47,4 k €+30,8 %over 1 year
Gross margin632,5 k €-5,5 %over 1 year
Equity152 k €+17,3 %over 1 year
Workforce6,0 ETP+1,7 %over 1 year
Overview
Identity
Source · BCE/KBOHAERINCK PLUIMVEE SERVICES is a company registered in Belgium. It employs on average 6,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0811.508.532
- Legal form
- Private company with limited liability
- Contributed capital
- 100 000,00 €
- Latest accounts
- 30/09/2022
- Average workforce
- 6,0 ETP
Joint committees (2)
- 140
- 14003
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 632,5 k € | -5.5% | 669,2 k € | +1.3% | 660,7 k € | +26.2% | 523,8 k € | +2.5% | 510,8 k € |
| EBITDA | 132,9 k € | +10.0% | 120,8 k € | -10.4% | 134,8 k € | +202% | 44,6 k € | -68.0% | 139,4 k € |
| Operating result | 62,8 k € | +13.8% | 55,2 k € | -38.5% | 89,7 k € | +1858% | 4,6 k € | -94.9% | 89,3 k € |
| Net result | 47,4 k € | +30.8% | 36,3 k € | -38.6% | 59 k € | +3638% | 1,6 k € | -96.9% | 51,2 k € |
| Balance sheet | |||||||||
| Equity | 152 k € | +17.3% | 129,6 k € | +9.5% | 118,4 k € | +3.5% | 114,3 k € | +1.4% | 112,8 k € |
| Total assets | 411,7 k € | -3.0% | 424,6 k € | +13.1% | 375,5 k € | +125% | 167 k € | -27.7% | 231,1 k € |
| Cash | 130,3 k € | +13.1% | 115,2 k € | -32.9% | 171,6 k € | +199% | 57,5 k € | -18.2% | 70,3 k € |
| Debts | 254,3 k € | -13.8% | 295 k € | +14.7% | 257,2 k € | +388% | 52,7 k € | -55.5% | 118,3 k € |
| Other | |||||||||
| Workforce | 6,0 ETP | +1.7% | 5,9 ETP | -3.3% | 6,1 ETP | +13.0% | 5,4 ETP | +14.9% | 4,7 ETP |
Board of directors
Source · NBB, accounts to 30/09/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/03/2023 | 08/03/2022 | 09/03/2021 | 25/03/2020 | 12/03/2019 | 13/03/2018 |
| General meeting | 11/03/2023 | 05/03/2022 | 06/03/2021 | 07/03/2020 | 09/03/2019 | 10/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 11/03/2023 | 27/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 05/03/2022 | 08/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 06/03/2021 | 09/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 07/03/2020 | 25/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 09/03/2019 | 12/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 10/03/2018 | 13/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 11/03/2017 | 14/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 12/03/2016 | 15/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 14/03/2015 | 16/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 08/03/2014 | 19/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 09/03/2013 | 26/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 10/03/2012 | 12/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 12/03/2011 | 29/03/2011 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/2022Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution29/06/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/02/2023KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other12/05/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202247,4 k €↑
- 2021Annual accounts 202136,3 k €↓
- 2020Annual accounts 202059 k €↑
- 2019Annual accounts 20191,6 k €↓
- 2018Annual accounts 201851,2 k €↑
- 2017Annual accounts 201738,4 k €↑
- 2016Annual accounts 201624,6 k €↓
- 2015Annual accounts 201550,4 k €↓
- 2014Annual accounts 201456,5 k €↑
- 2013Annual accounts 20134,9 k €↑
- 2012Annual accounts 20122,9 k €↓
- 2011Annual accounts 201122,6 k €↑
- 2010Annual accounts 2010-93,8 k €