ACTIVE

Makeda Consulting

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,7 k €

-62.3% YoY

Gross margin

137,2 k €

+54.4% YoY

Equity

169 k €

-9.8% YoY

What does Makeda Consulting do?

Makeda Consulting is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.789.931

Incorporation

18/05/2009

Legal form

Private limited company

Registered office

Chaussée de Maubeuge 449
7022 Mons · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	137,2 k €	+54.4%	88,9 k €	-33.1%	132,9 k €	+61.7%	82,2 k €	-56.4%	188,4 k €	+46.4%	128,7 k €	-12.3%	146,7 k €	-37.3%	233,9 k €	+56.7%	149,2 k €	+72.4%	86,6 k €	+28.7%	67,2 k €	-10.9%	75,4 k €	+19.0%	63,4 k €	+357%	-24,7 k €	-209%	22,7 k €	-80.1%	114,1 k €
EBITDA	38 k €	-54.0%	82,6 k €	-37.3%	131,7 k €	+62.0%	81,3 k €	-56.1%	185,3 k €	+47.3%	125,8 k €	-13.7%	145,7 k €	-32.3%	215,2 k €	+117%	99,1 k €	+74.2%	56,9 k €	-11.8%	64,4 k €	-13.5%	74,5 k €	+21.0%	61,6 k €	+341%	-25,5 k €	-217%	21,8 k €	-80.9%	113,7 k €
Operating result	32,5 k €	-58.5%	78,3 k €	-39.9%	130,3 k €	+68.6%	77,3 k €	-56.4%	177,4 k €	+66.9%	106,3 k €	-16.2%	126,8 k €	-37.3%	202,1 k €	+143%	83 k €	+101%	41,4 k €	-22.7%	53,5 k €	-15.5%	63,3 k €	+29.0%	49,1 k €	+228%	-38,4 k €	-476%	10,2 k €	-89.0%	92,7 k €
Net result	21,7 k €	-62.3%	57,5 k €	-40.6%	96,9 k €	+71.6%	56,5 k €	-58.2%	135,1 k €	+76.0%	76,8 k €	-13.9%	89,2 k €	-39.0%	146,3 k €	+184%	51,6 k €	+110%	24,5 k €	-27.6%	33,9 k €	-18.7%	41,7 k €	-6.6%	44,7 k €	+231%	-34,2 k €	-517%	8,2 k €	-86.3%	59,6 k €
Balance sheet
Equity	169 k €	-9.8%	187,3 k €	+17.2%	159,8 k €	+154%	62,9 k €	+11.4%	56,4 k €	-87.6%	456 k €	+20.3%	379,2 k €	+30.8%	290 k €	+102%	143,7 k €	+27.3%	112,8 k €	-9.0%	124 k €	+37.6%	90,1 k €	+24.3%	72,5 k €	+82.0%	39,8 k €	-46.2%	74 k €	+12.4%	65,8 k €
Total assets	244,9 k €	-5.2%	258,3 k €	+52.8%	169,1 k €	-6.3%	180,4 k €	-57.2%	421,2 k €	-23.5%	550,5 k €	+2.9%	534,9 k €	+41.8%	377,3 k €	+36.7%	276 k €	+9.1%	253 k €	+8.3%	233,6 k €	+2.2%	228,5 k €	+10.3%	207,1 k €	+17.2%	176,7 k €	-22.1%	226,8 k €	-8.7%	248,4 k €
Cash	106,8 k €	-47.7%	204,3 k €	+93.7%	105,5 k €	-26.3%	143,1 k €	-64.9%	408,3 k €	+22.2%	334 k €	+44.6%	231 k €	+82.3%	126,7 k €	+186%	44,3 k €	-3.0%	45,7 k €	+26.1%	36,2 k €	-30.0%	51,7 k €	+50.9%	34,3 k €	+129%	15 k €	+29.0%	11,6 k €	-74.4%	45,4 k €
Debts	76 k €	+7.0%	71 k €	+664%	9,3 k €	-92.1%	117,5 k €	-67.8%	364,8 k €	+286%	94,5 k €	-39.3%	155,7 k €	+79.2%	86,9 k €	-34.0%	131,6 k €	-6.1%	140,2 k €	+28.0%	109,6 k €	-20.6%	138,1 k €	+2.5%	134,6 k €	-1.6%	136,9 k €	-10.4%	152,8 k €	-16.3%	182,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

ASOTEP's

Mandate · 0548.977.339

Represented by François DAMIEN

Active

ASOTEP's

Director · 0548.977.339

Represented by FRANCOIS DAMIEN

Active

DEWIS

Mandate · 0740.941.032

Represented by Guillaume DEWISPELAERE

Active

DEWIS

Director · 0740.941.032

Represented by GUILLAUME DEWISPELAERE

Active

Ended mandates

GISELE ROOSELS

Manager · since 20 mai 2009

Ended

Gisèle ROOSELS

Director · since 11 mai 2009

Ended

Gisèle ROOSELS

Manager · since 11 mai 2009

Ended

DEWIS

Mandate · 0740.941.032

Ended

At this address

Other companies at this address

Company	CBE no.
Carrières et Terrassements● Active	0401.155.574
IMMOBY● Active	0477.362.239
Les Carrières de Mons – Ecoworking Park● Active	0795.288.647
SS WANTY - CARRIERES &TERRASSEMENTS SWDE ORP JAUCHE CONSTRUCTION D’UN RESERVOIR A NODUWEZ pour le compte de la SWDE● Active	0778.821.017
SS WANTY (SOWAL) CARRIERES&TERRASSEMENTS SWDE JODOIGNE TRAVAUX DE POSE D'UNE CONDUITE ENTRE LE CHATEAU D'EAU DE DONGELBERG ET LA RUE DE FELGAUT● Active	0761.989.339

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	26/06/2025	01/07/2024	27/06/2023	22/08/2022	18/08/2021
General meeting	10/06/2026	19/06/2025	17/06/2024	05/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2025	10/06/2026	27/08/2026	French	PDF
Micro model	31/12/2025	10/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	19/06/2025	26/06/2025	French	PDF
Micro model	31/12/2023	17/06/2024	01/07/2024	French	PDF
Micro modelCorrection	31/12/2022	05/06/2023	27/06/2023	French	PDF
Micro model	31/12/2022	05/06/2023	14/06/2023	French	PDF
Micro model	31/12/2021	20/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	21/06/2021	18/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	17/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	07/08/2019	French	PDF
Micro model	31/12/2017	18/06/2018	03/08/2018	French	PDF
Micro model	31/12/2016	19/06/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	16/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

ASOTEP's

Mandate · 0548.977.339

Represented by François DAMIEN

Active

ASOTEP's

Director · 0548.977.339

Represented by FRANCOIS DAMIEN

Active

DEWIS

Mandate · 0740.941.032

Represented by Guillaume DEWISPELAERE

Active

DEWIS

Director · 0740.941.032

Represented by GUILLAUME DEWISPELAERE

Active

Ended mandates

GISELE ROOSELS

Manager · since 20 mai 2009

Ended

Gisèle ROOSELS

Director · since 11 mai 2009

Ended

Gisèle ROOSELS

Manager · since 11 mai 2009

Ended

DEWIS

Mandate · 0740.941.032

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2011
DENOMINATION - SIEGE SOCIAL
PDF
Other20/05/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,7 k €↓
2024
Annual accounts 202457,5 k €↓
2023
Annual accounts 202396,9 k €↑
2022
Annual accounts 202256,5 k €↓
2021
Annual accounts 2021135,1 k €↑
2020
Annual accounts 202076,8 k €↓
2019
Annual accounts 201989,2 k €↓
2018
Annual accounts 2018146,3 k €↑
2017
Annual accounts 201751,6 k €↑
2016
Annual accounts 201624,5 k €↓
2015
Annual accounts 201533,9 k €↓
2014
Annual accounts 201441,7 k €↓
2013
Annual accounts 201344,7 k €↑
2012
Annual accounts 2012-34,2 k €↓
2011
Annual accounts 20118,2 k €↓
2010
Annual accounts 201059,6 k €
18/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Makeda Consulting

Overview

What does Makeda Consulting do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline