HCI IMMO
0811.810.618 · rovalta.com · 24/09/2026
ACTIVE
HCI IMMO
Financial year 2025 · closed on 29/09/2025
Net result
-28,6 k €
-350.4% YoY
Gross margin
-29,6 k €
-267.0% YoY
Equity
-7,7 k €
-136.6% YoY
Overview
What does HCI IMMO do?
HCI IMMO is a Private company with limited liability incorporated in 2009. Its registered office is in Saint-Gilles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.810.618
Incorporation
19/05/2009
Legal form
Private company with limited liability
Registered office
Avenue de la Toison d'Or 80
1060 Saint-Gilles · BruxellesSee on map
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
29/09/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -29,6 k € | -267% | 17,7 k € | -68.1% | 55,5 k € | -36.9% | 87,9 k € | -21.9% | 112,7 k € | -18.0% | 137,4 k € | -28.8% | 193 k € | -5.2% | 203,5 k € | -14.8% | 238,8 k € | +12.3% | 212,6 k € | +20.6% | 176,3 k € | +60.1% | 110,1 k € | +108% | 52,8 k € | +3701% | -1,5 k € | -495% | -246,4 € | +97.1% | -8,4 k € |
| EBITDA | -30 k € | -286% | 16,1 k € | -70.8% | 55,1 k € | -37.0% | 87,6 k € | -22.0% | 112,3 k € | -18.1% | 137,1 k € | -28.8% | 192,6 k € | -4.9% | 202,6 k € | -15.0% | 238,4 k € | +12.5% | 212 k € | +20.7% | 175,7 k € | +62.7% | 108 k € | +107% | 52,3 k € | +2982% | -1,8 k € | -441% | -335,4 € | +98.0% | -16,6 k € |
| Operating result | -30 k € | -286% | 16,1 k € | -70.8% | 55,1 k € | -22.7% | 71,3 k € | -25.7% | 96 k € | -20.5% | 120,8 k € | -30.1% | 172,9 k € | +1.3% | 170,7 k € | -26.1% | 230,9 k € | +12.9% | 204,4 k € | +23.1% | 166,1 k € | +62.1% | 102,4 k € | +104% | 50,3 k € | +2871% | -1,8 k € | -441% | -335,4 € | +98.0% | -16,6 k € |
| Net result | -28,6 k € | -350% | 11,4 k € | -72.0% | 40,8 k € | -23.3% | 53,1 k € | -26.1% | 71,8 k € | -15.2% | 84,8 k € | -31.2% | 123,2 k € | +13.3% | 108,8 k € | -28.8% | 152,9 k € | +12.5% | 135,9 k € | +23.6% | 109,9 k € | +65.1% | 66,6 k € | +71.6% | 38,8 k € | +2197% | -1,9 k € | -42.8% | -1,3 k € | +92.1% | -16,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -7,7 k € | -137% | 20,9 k € | +2.1% | 20,5 k € | -1.1% | 20,8 k € | +0.6% | 20,6 k € | -0.7% | 20,8 k € | -1.1% | 21 k € | +1.2% | 20,8 k € | -0.9% | 21 k € | -86.7% | 157,1 k € | +19.7% | 131,2 k € | +515% | 21,3 k € | -43.5% | 37,7 k € | +3657% | -1,1 k € | -234% | 789,3 € | -62.2% | 2,1 k € |
| Total assets | 4,6 k € | -91.3% | 53,2 k € | -29.0% | 74,9 k € | -13.4% | 86,5 k € | -17.9% | 105,3 k € | -14.4% | 122,9 k € | -22.6% | 158,9 k € | -19.3% | 196,8 k € | -26.6% | 268,1 k € | +12.9% | 237,4 k € | +25.3% | 189,5 k € | +25.2% | 151,3 k € | +157% | 59 k € | +2626% | 2,2 k € | +174% | 789,3 € | -62.2% | 2,1 k € |
| Cash | 73,8 € | -98.2% | 4,1 k € | -85.6% | 28,7 k € | -55.4% | 64,3 k € | +3.3% | 62,2 k € | -16.7% | 74,7 k € | -26.3% | 101,3 k € | +144% | 41,4 k € | -84.0% | 259,1 k € | +17.3% | 220,9 k € | +33.7% | 165,2 k € | +29.0% | 128,1 k € | +152% | 50,8 k € | +2370% | 2,1 k € | +201% | 683,6 € | -65.5% | 2 k € |
| Debts | 11,4 k € | -64.0% | 31,6 k € | -41.5% | 54,1 k € | -17.4% | 65,5 k € | -22.7% | 84,7 k € | -16.9% | 101,9 k € | -26.1% | 137,9 k € | -21.7% | 176 k € | -28.8% | 247,1 k € | +208% | 80,4 k € | +37.8% | 58,3 k € | -55.2% | 130 k € | +513% | 21,2 k € | +1784% | 1,1 k € | – | – | ||
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 29/09/2025 · 1 active · 3 ended
Active mandates
Dov SEBBAN
ActiveEnded mandates
Dov SEBBAN
EndedAlain SEBBAN
EndedAlain SEBBAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B JARDIN AUX FLEURS● Active | 0714.983.040 |
CLR Invest● Active | 0841.833.801 |
GMB INVEST● Active | 0500.881.175 |
HCI CONSULT● Active | 0817.939.830 |
| 0725.687.187 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Closing of the financial year | 29/09/2025 | 29/09/2024 | 29/09/2023 | 29/09/2022 | 29/09/2021 | 29/09/2020 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 30/04/2026 | 23/04/2025 | 21/03/2024 | 20/02/2023 | 31/03/2022 | 31/03/2021 |
| General meeting | 02/02/2026 | 03/02/2025 | 05/02/2024 | 06/02/2023 | 07/02/2022 | 04/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/09/2025 | 02/02/2026 | 30/04/2026 | French | |
| Micro model | 29/09/2024 | 03/02/2025 | 23/04/2025 | French | |
| Micro model | 29/09/2023 | 05/02/2024 | 21/03/2024 | French | |
| Micro model | 29/09/2022 | 06/02/2023 | 20/02/2023 | French | |
| Micro model | 29/09/2021 | 07/02/2022 | 31/03/2022 | French | |
| Micro model | 29/09/2020 | 04/02/2021 | 31/03/2021 | French | |
| Micro model | 29/09/2019 | 03/02/2020 | 11/02/2020 | French | |
| Micro model | 29/09/2018 | 04/02/2019 | 21/03/2019 | French | |
| Micro model | 29/09/2017 | 05/02/2018 | 13/03/2018 | French | |
| Abridged model | 29/09/2016 | 02/02/2017 | 30/03/2017 | French | |
| Abridged model | 29/09/2015 | 01/02/2016 | 30/03/2016 | French | |
| Abridged model | 29/09/2014 | 02/02/2015 | 09/02/2015 | French | |
| Abridged model | 29/09/2013 | 03/02/2014 | 21/03/2014 | French | |
| Abridged model | 29/09/2012 | 04/02/2013 | 29/03/2013 | French | |
| Abridged model | 29/09/2011 | 02/02/2012 | 05/03/2012 | French | |
| Abridged model | 29/09/2010 | 07/02/2011 | 08/04/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/09/2025 · 1 active · 3 ended
Active mandates
Dov SEBBAN
ActiveEnded mandates
Dov SEBBAN
EndedAlain SEBBAN
EndedAlain SEBBAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-28,6 k €↓
- 2024Annual accounts 202411,4 k €↓
- 2023Annual accounts 202340,8 k €↓
- 2022Annual accounts 202253,1 k €↓
- 2021Annual accounts 202171,8 k €↓
- 2020Annual accounts 202084,8 k €↓
- 2019Annual accounts 2019123,2 k €↑
- 2018Annual accounts 2018108,8 k €↓
- 2017Annual accounts 2017152,9 k €↑
- 2016Annual accounts 2016135,9 k €↑
- 2015Annual accounts 2015109,9 k €↑
- 2014Annual accounts 201466,6 k €↑
- 2013Annual accounts 201338,8 k €↑
- 2012Annual accounts 2012-1,9 k €↓
- 2011Annual accounts 2011-1,3 k €↑
- 2010Annual accounts 2010-16,5 k €
- 19/05/2009IncorporationPrivate company with limited liability