ACTIVE

HCI CONSULT

Export PDF

Financial year 2025 · Closed on 29/09/2025

Net result43,3 k €-68,1 %over 1 year
Gross margin358,3 k €-38,7 %over 1 year
Equity655,8 k €+7,1 %over 1 year
Workforce2,4 ETP-36,8 %over 1 year

Identity

Source · BCE/KBO

HCI CONSULT is a Private company with limited liability incorporated in 2009. Its main activity is: Other education n.e.c.. Its registered office is in Saint-Gilles. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.939.830
Incorporation
20/08/2009
Legal form
Private company with limited liability
Registered office
Avenue de la Toison d'Or 80
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
29/09/2025
Average workforce
2,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin358,3 k €584,4 k €1 M €1,4 M €1,7 M €
EBITDA76,3 k €203,3 k €625,5 k €1 M €1,4 M €
Operating result72 k €198,3 k €620,5 k €1 M €1,4 M €
Net result43,3 k €135,6 k €456,2 k €754,4 k €1 M €
Balance sheet
Equity655,8 k €612,5 k €477 k €20,8 k €20,4 k €
Total assets1,2 M €1,2 M €1,2 M €1,7 M €2,1 M €
Cash499,3 k €762,4 k €908,7 k €1,5 M €1,8 M €
Debts243,8 k €223,2 k €273,9 k €983 k €1,3 M €
Other
Workforce2,4 ETP3,8 ETP3,9 ETP4,0 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 29/09/2025

2 active · 2 ended

Active mandates

Karine SEBBAN

Director · since 05 février 2025

Active
Alain SEBBAN

Director · since 19 août 2009

Active

Ended mandates

Karine SEBBAN

Manager · since 05 février 2025

Ended
Alain SEBBAN

Manager · since 19 août 2009

Ended

Other companies at this address

Avenue de la Toison d'Or 80 1060 Saint-Gilles
CompanyCBE no.
B JARDIN AUX FLEURS● Active
0714.983.040
CLR Invest● Active
0841.833.801
GMB INVEST● Active
0500.881.175
HCI IMMO● Active
0811.810.618
Student Association Vatel Brussels● Active
0725.687.187

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Closing of the financial year29/09/202529/09/202429/09/202329/09/202229/09/202129/09/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date29/04/202625/06/202519/04/202420/02/202331/03/202231/03/2021
General meeting02/02/202603/02/202505/02/202406/02/202307/02/202204/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model29/09/202502/02/202629/04/2026FrenchPDF
Abridged model29/09/202403/02/202525/06/2025FrenchPDF
Abridged model29/09/202305/02/202419/04/2024FrenchPDF
Abridged model29/09/202206/02/202320/02/2023FrenchPDF
Abridged model29/09/202107/02/202231/03/2022FrenchPDF
Abridged model29/09/202004/02/202131/03/2021FrenchPDF
Abridged model29/09/201903/02/202011/02/2020FrenchPDF
Abridged model29/09/201804/02/201921/03/2019FrenchPDF
Abridged model29/09/201705/02/201813/03/2018FrenchPDF
Abridged model29/09/201602/02/201730/03/2017FrenchPDF
Abridged model29/09/201501/02/201630/03/2016FrenchPDF
Abridged model29/09/201402/02/201509/02/2015FrenchPDF
Abridged model29/09/201303/02/201421/03/2014FrenchPDF
Abridged model29/09/201204/02/201329/03/2013FrenchPDF
Abridged model29/09/201106/02/201205/03/2012FrenchPDF
Abridged model29/09/201007/02/201108/04/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 29/09/2025

2 active · 2 ended

Active mandates

Karine SEBBAN

Director · since 05 février 2025

Active
Alain SEBBAN

Director · since 19 août 2009

Active

Ended mandates

Karine SEBBAN

Manager · since 05 février 2025

Ended
Alain SEBBAN

Manager · since 19 août 2009

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/08/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,3 k €↓
  2. 2024
    Annual accounts 2024135,6 k €↓
  3. 2023
    Annual accounts 2023456,2 k €↓
  4. 2022
    Annual accounts 2022754,4 k €↓
  5. 2021
    Annual accounts 20211 M €↓
  6. 2020
    Annual accounts 20201,1 M €↓
  7. 2019
    Annual accounts 20191,2 M €↑
  8. 2018
    Annual accounts 20181,1 M €↓
  9. 2017
    Annual accounts 20171,2 M €↑
  10. 2016
    Annual accounts 20161 M €↑
  11. 2015
    Annual accounts 2015719,7 k €↑
  12. 2014
    Annual accounts 2014672 k €↑
  13. 2013
    Annual accounts 2013587,5 k €↑
  14. 2012
    Annual accounts 2012394,4 k €↑
  15. 2011
    Annual accounts 2011261,2 k €↑
  16. 2010
    Annual accounts 2010-85 k €
  17. 20/08/2009
    IncorporationPrivate company with limited liability