ACTIVE

MAGICONCEPT

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result22,9 k €+35,8 %over 1 year
Gross margin2,2 M €+16,9 %over 1 year
Equity80,9 k €+5,7 %over 1 year
Workforce54,1 ETP+15,6 %over 1 year

Identity

Source · BCE/KBO

MAGICONCEPT is a Private limited company incorporated in 2009. Its main activity is: General cleaning of buildings. Its registered office is in Woluwe-Saint-Pierre. It employs on average 54,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.811.509
Incorporation
19/05/2009
Legal form
Private limited company
Registered office
Avenue de Tervueren 296D
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Average workforce
54,1 ETP
Joint committees (4)
  • 200
  • 218
  • 322
  • 32201
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin2,2 M €1,9 M €1,6 M €1,3 M €1,1 M €
EBITDA73,6 k €50,5 k €36,4 k €28,5 k €31,3 k €
Operating result39 k €26,3 k €24,8 k €27,4 k €30,3 k €
Net result22,9 k €16,9 k €16,9 k €18,9 k €21,4 k €
Balance sheet
Equity80,9 k €76,6 k €59,7 k €42,8 k €24 k €
Total assets571,8 k €454,6 k €413,3 k €320,6 k €274,3 k €
Cash280,2 k €191,1 k €198,7 k €200,7 k €142,4 k €
Debts430,7 k €317,7 k €293,4 k €217,7 k €190,3 k €
Other
Workforce54,1 ETP46,8 ETP42,2 ETP39,4 ETP34,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

IZABELA RZOSINSKA

Administrator - manager

Active

Ended mandates

IZABELA RZOSINSKA

Manager

Ended

Other companies at this address

Avenue de Tervueren 296D 1150 Woluwe-Saint-Pierre
CompanyCBE no.
IKR CONSULTING● Active
0885.856.755
LEBUR● Active
0445.188.824
T.K.BATI● Active
0894.725.030

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202615/04/202518/03/202411/04/202323/05/202226/05/2021
General meeting20/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/03/202630/03/2026FrenchPDF
Abridged model30/09/202421/03/202515/04/2025FrenchPDF
Abridged model30/09/202315/03/202418/03/2024FrenchPDF
Abridged model30/09/202217/03/202311/04/2023FrenchPDF
Abridged model30/09/202118/03/202223/05/2022FrenchPDF
Abridged model30/09/202019/03/202126/05/2021FrenchPDF
Abridged model30/09/201920/03/202027/05/2020FrenchPDF
Abridged model30/09/201815/03/201909/05/2019FrenchPDF
Abridged model30/09/201716/03/201820/04/2018FrenchPDF
Abridged model30/09/201617/03/201726/04/2017FrenchPDF
Abridged model30/09/201518/03/201629/04/2016FrenchPDF
Abridged model30/09/201420/03/201520/05/2015FrenchPDF
Abridged model30/09/201321/03/201428/05/2014FrenchPDF
Abridged model30/09/201215/03/201331/05/2013FrenchPDF
Abridged model30/09/201130/04/201231/05/2012FrenchPDF
Abridged model30/09/201018/03/201119/05/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

IZABELA RZOSINSKA

Administrator - manager

Active

Ended mandates

IZABELA RZOSINSKA

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other13/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other13/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office07/10/2021
    SIEGE SOCIAL
    PDF
  • Registered office09/04/2015
    SIEGE SOCIAL
    PDF
  • Other21/05/2010
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/05/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,9 k €↑
  2. 2024
    Annual accounts 202416,9 k €↓
  3. 2023
    Annual accounts 202316,9 k €↓
  4. 2022
    Annual accounts 202218,9 k €↓
  5. 2021
    Annual accounts 202121,4 k €↓
  6. 2020
    Annual accounts 202042,8 k €↑
  7. 2019
    Annual accounts 2019600,7 €↓
  8. 2018
    Annual accounts 20184,1 k €↓
  9. 2017
    Annual accounts 20178 k €↓
  10. 2016
    Annual accounts 20168,4 k €↑
  11. 2015
    Annual accounts 2015-8,8 k €↓
  12. 2014
    Annual accounts 2014781 €↑
  13. 2013
    Annual accounts 2013-21,8 k €↑
  14. 2012
    Annual accounts 2012-36,7 k €↓
  15. 2011
    Annual accounts 20114,5 k €↑
  16. 2010
    Annual accounts 2010-11,8 k €
  17. 19/05/2009
    IncorporationPrivate limited company