AMIRODE
0811.825.464 · rovalta.com · 22/09/2026
AMIRODE
Overview
What does AMIRODE do?
AMIRODE is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Héron.
4217 Héron · WallonieSee on map
Joint committees (1)
- 200
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 366,5 k € | -15.2% | 432,3 k € | +8.1% | 399,8 k € | +14.2% | 349,9 k € | +8.7% | 322 k € | +4.7% | 307,5 k € | +12.2% | 274 k € | +25.7% | 218,1 k € | -24.0% | 286,8 k € | -0.4% | 287,9 k € | -16.0% | 342,7 k € | +42.6% | 240,3 k € | +29.6% | 185,4 k € | +40.7% | 131,7 k € | +14.1% | 115,5 k € | +267% | 31,4 k € |
| EBITDA | 358,7 k € | -14.4% | 419,2 k € | +7.4% | 390,2 k € | +14.3% | 341,3 k € | +9.5% | 311,7 k € | +3.5% | 301,1 k € | +14.3% | 263,5 k € | +24.2% | 212,2 k € | -24.8% | 282 k € | -1.5% | 286,2 k € | -15.4% | 338,5 k € | +42.5% | 237,6 k € | +30.4% | 182,2 k € | +39.5% | 130,6 k € | +13.8% | 114,7 k € | +280% | 30,2 k € |
| Operating result | 320,9 k € | -15.9% | 381,5 k € | +7.7% | 354,3 k € | +18.5% | 298,9 k € | +11.0% | 269,3 k € | +2.9% | 261,8 k € | +17.6% | 222,6 k € | +26.3% | 176,3 k € | -28.8% | 247,4 k € | -9.3% | 272,8 k € | -15.4% | 322,6 k € | +43.8% | 224,3 k € | +35.3% | 165,8 k € | +43.1% | 115,9 k € | +15.2% | 100,6 k € | +367% | 21,5 k € |
| Net result | 226,3 k € | -15.1% | 266,4 k € | +3.9% | 256,4 k € | +17.9% | 217,5 k € | +16.5% | 186,8 k € | -1.9% | 190,4 k € | +15.0% | 165,5 k € | +31.9% | 125,5 k € | +29.0% | 97,3 k € | -15.0% | 114,5 k € | -26.6% | 155,9 k € | +8.6% | 143,6 k € | +35.6% | 105,9 k € | +41.7% | 74,7 k € | +18.4% | 63,1 k € | +366% | 13,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,2 M € | +9.6% | 2 M € | +13.0% | 1,8 M € | +15.7% | 1,6 M € | +13.7% | 1,4 M € | +13.0% | 1,2 M € | +15.7% | 1,1 M € | +16.0% | 908,7 k € | +14.6% | 793,2 k € | +21.3% | 653,9 k € | +28.9% | 507,4 k € | +58.8% | 319,5 k € | +57.5% | 202,9 k € | +66.3% | 122 k € | +81.4% | 67,3 k € | +191% | 23,1 k € |
| Total assets | 2,4 M € | +2.6% | 2,3 M € | +13.1% | 2,1 M € | +8.4% | 1,9 M € | +9.4% | 1,7 M € | +7.8% | 1,6 M € | +14.4% | 1,4 M € | +19.5% | 1,2 M € | +22.4% | 968,4 k € | +8.0% | 896,9 k € | +16.9% | 767 k € | +30.0% | 590,2 k € | +51.2% | 390,2 k € | +25.0% | 312,2 k € | +41.6% | 220,4 k € | +251% | 62,7 k € |
| Cash | 504,1 k € | -17.6% | 611,5 k € | +285% | 158,8 k € | +96.1% | 81 k € | -71.2% | 281,4 k € | +9.7% | 256,5 k € | -29.0% | 361,3 k € | +119% | 165,2 k € | -48.9% | 323,1 k € | -26.9% | 442,3 k € | +24.9% | 354,3 k € | +44.2% | 245,7 k € | +157% | 95,6 k € | +91.7% | 49,9 k € | -30.2% | 71,4 k € | +308% | 17,5 k € |
| Debts | 155,6 k € | -46.7% | 291,7 k € | +13.7% | 256,6 k € | -25.1% | 342,7 k € | -6.9% | 368,2 k € | -7.8% | 399,5 k € | +10.8% | 360,5 k € | +31.0% | 275,2 k € | +57.1% | 175,2 k € | -27.9% | 243 k € | -6.4% | 259,5 k € | -4.1% | 270,7 k € | +44.5% | 187,3 k € | -1.5% | 190,2 k € | +24.2% | 153,1 k € | +287% | 39,6 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 18/08/2025 | 07/08/2024 | 16/08/2023 | 26/08/2022 | 31/08/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 24/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/06/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 23/06/2025 | 18/08/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 07/08/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 16/08/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 03/08/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 05/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/06/2011 | 24/08/2011 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025226,3 k €↓
- 2024Annual accounts 2024266,4 k €↑
- 2023Annual accounts 2023256,4 k €↑
- 2022Annual accounts 2022217,5 k €↑
- 2021Annual accounts 2021186,8 k €↓
- 2020Annual accounts 2020190,4 k €↑
- 2019Annual accounts 2019165,5 k €↑
- 2018Annual accounts 2018125,5 k €↑
- 2017Annual accounts 201797,3 k €↓
- 2016Annual accounts 2016114,5 k €↓
- 2015Annual accounts 2015155,9 k €↑
- 2014Annual accounts 2014143,6 k €↑
- 2013Annual accounts 2013105,9 k €↑
- 2012Annual accounts 201274,7 k €↑
- 2011Annual accounts 201163,1 k €↑
- 2010Annual accounts 201013,5 k €
- 19/05/2009IncorporationPrivate limited company