S and V BVBA
0811.839.619 · rovalta.com · 25/09/2026
NORMAL SITUATION
S and V BVBA
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-1,4 k €+88,1 %over 1 year
Gross margin70,3 k €+25,5 %over 1 year
Equity-59,7 k €-2,4 %over 1 year
Workforce2,1 ETP+10,5 %over 1 year
Overview
Identity
Source · BCE/KBOS and V BVBA is a company registered in Belgium. It employs on average 2,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0811.839.619
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 2,1 ETP
Joint committees (1)
- 112
Signals
Positive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 70,3 k € | +25.5% | 56 k € | -40.9% | 94,8 k € | +5.5% | 89,9 k € | -17.9% | 109,6 k € |
| EBITDA | 799,6 € | +111% | -7,4 k € | -282% | 4 k € | -51.7% | 8,4 k € | -77.4% | 37,1 k € |
| Operating result | 799,6 € | +109% | -8,5 k € | -396% | 2,9 k € | -60.1% | 7,2 k € | -80.2% | 36,4 k € |
| Net result | -1,4 k € | +88.1% | -11,8 k € | -540% | 2,7 k € | -62.4% | 7,1 k € | -80.2% | 36 k € |
| Balance sheet | |||||||||
| Equity | -59,7 k € | -2.4% | -58,3 k € | -25.3% | -46,5 k € | +5.4% | -49,2 k € | +12.6% | -56,3 k € |
| Total assets | 16,9 k € | +76.7% | 9,5 k € | +12.8% | 8,5 k € | +0.7% | 8,4 k € | -69.1% | 27,1 k € |
| Cash | 10,1 k € | +386% | 2,1 k € | +13.5% | 1,8 k € | +280% | 484 € | -89.0% | 4,4 k € |
| Debts | 76,5 k € | +12.9% | 67,8 k € | +23.4% | 55 k € | -4.5% | 57,6 k € | -31.0% | 83,4 k € |
| Other | |||||||||
| Workforce | 2,1 ETP | +10.5% | 1,9 ETP | +11.8% | 1,7 ETP | -51.4% | 3,5 ETP | +25.0% | 2,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
Tufail Muhamad
ActiveFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2022 | 30/07/2021 | 30/06/2020 | 30/08/2019 | 31/08/2018 | 11/08/2017 |
| General meeting | 16/05/2022 | 13/06/2021 | 13/06/2020 | 13/06/2019 | 13/06/2018 | 13/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 16/05/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 13/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/05/2017 | 11/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 11/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/05/2015 | 18/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 12/08/2011 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
Tufail Muhamad
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-1,4 k €↑
- 2020Annual accounts 2020-11,8 k €↓
- 2019Annual accounts 20192,7 k €↓
- 2018Annual accounts 20187,1 k €↓
- 2017Annual accounts 201736 k €↑
- 2016Annual accounts 2016-3,9 k €↓
- 2015Annual accounts 2015-3,5 k €↓
- 2014Annual accounts 2014-1,3 k €↑
- 2013Annual accounts 2013-26,8 k €↑
- 2012Annual accounts 2012-37,1 k €↓
- 2011Annual accounts 2011-34,6 k €↓
- 2010Annual accounts 2010-18 k €