IMMO D3
0811.876.142 · rovalta.com · 25/09/2026
ACTIVE
IMMO D3
Financial year 2025 · Closed on 30/09/2025
Net result394,5 k €+1 300,1 %over 1 year
Gross margin1,1 M €+179,2 %over 1 year
Equity1,9 M €+11,6 %over 1 year
Overview
Identity
Source · BCE/KBOIMMO D3 is a Private company with limited liability incorporated in 2009. Its main activity is: Development of building projects. Its registered office is in Waterloo.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0811.876.142
- Incorporation
- 19/05/2009
- Legal form
- Private company with limited liability
- Registered office
- Avenue des Vieux Amis 6
1410 Waterloo · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | +179% | 382 k € | +52.5% | 250,5 k € | -64.9% | 713,6 k € | +97.1% | 362 k € |
| EBITDA | 533,4 k € | +48.1% | 360,2 k € | +46.1% | 246,5 k € | -27.2% | 338,5 k € | -4.8% | 355,6 k € |
| Operating result | 426,3 k € | +95.9% | 217,5 k € | +115% | 101 k € | -48.5% | 196,2 k € | -10.6% | 219,6 k € |
| Net result | 394,5 k € | +1300% | -32,9 k € | -104% | 790,6 k € | +49.7% | 528 k € | +481% | 91 k € |
| Balance sheet | |||||||||
| Equity | 1,9 M € | +11.6% | 1,7 M € | -1.9% | 1,7 M € | +86.2% | 916,8 k € | +136% | 388,8 k € |
| Total assets | 5,3 M € | -31.0% | 7,7 M € | +8.2% | 7,1 M € | +15.9% | 6,1 M € | +5.0% | 5,8 M € |
| Cash | 29,4 k € | -5.6% | 31,1 k € | +728% | 3,8 k € | -85.8% | 26,5 k € | -19.7% | 33 k € |
| Debts | 3,4 M € | -42.9% | 6 M € | +11.5% | 5,4 M € | +3.6% | 5,2 M € | -4.5% | 5,4 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Pascal DELPORTE
ActiveEnded mandates
Pascal Delporte
EndedOther companies at this address
Avenue des Vieux Amis 6 1410 Waterloo| Company | CBE no. |
|---|---|
Aedifis● Active | 0743.797.087 |
APR IMMO● Active | 0544.349.350 |
Architectes PÉTRÉ-RIGAUX● Active | 0875.387.485 |
GERINVEST● Active | 0632.457.222 |
IMMO D5● Active | 0414.690.539 |
Nexus Estate● Active | 1026.890.894 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2026 | 02/04/2025 | 19/04/2024 | 27/04/2023 | 12/05/2022 | 07/05/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 29/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 13/05/2026 | French | |
| Micro model | 30/09/2024 | 31/03/2025 | 02/04/2025 | French | |
| Micro modelCorrection | 30/09/2023 | 29/03/2024 | 19/04/2024 | French | |
| Micro model | 30/09/2023 | 29/03/2024 | 17/04/2024 | French | |
| Abridged model | 30/09/2022 | 31/03/2023 | 27/04/2023 | French | |
| Abridged model | 30/09/2021 | 31/03/2022 | 12/05/2022 | French | |
| Abridged model | 30/09/2020 | 31/03/2021 | 07/05/2021 | French | |
| Abridged model | 30/09/2019 | 25/03/2020 | 01/04/2020 | French | |
| Abridged model | 30/09/2018 | 25/02/2019 | 20/03/2019 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 23/06/2015 | 01/07/2015 | French | |
| Abridged model | 31/03/2012 | 26/09/2012 | 08/02/2013 | French | |
| Abridged model | 31/03/2011 | 15/09/2011 | 17/02/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Pascal DELPORTE
ActiveEnded mandates
Pascal Delporte
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025394,5 k €↑
- 2024Annual accounts 2024-32,9 k €↓
- 2023Annual accounts 2023790,6 k €↑
- 2022Annual accounts 2022528 k €↑
- 2021Annual accounts 202191 k €↑
- 2020Annual accounts 202035,1 k €↓
- 2019Annual accounts 201986 k €↑
- 2018Annual accounts 201848,8 k €↓
- 2016Annual accounts 201665,2 k €↑
- 2015Annual accounts 201535,5 k €↓
- 2014Annual accounts 201468 k €↑
- 2012Annual accounts 2012
- 2011Annual accounts 2011-12,9 k €
- 19/05/2009IncorporationPrivate company with limited liability