ACTIVE

SEDEG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result210 k €-6,0 %over 1 year

Gross margin494 k €+2,0 %over 1 year

Equity485,8 k €+22,7 %over 1 year

Workforce2,7 ETP+170,0 %over 1 year

Identity

Source · BCE/KBO

SEDEG is a Public limited company incorporated in 2009. Its main activity is: Fitness facilities. Its registered office is in Blégny. It employs on average 2,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0811.933.649
Incorporation: 27/05/2009
Legal form: Public limited company
Registered office: Rue Légipont 11
4671 Blégny · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,7 ETP

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	494 k €	+2.0%	484,1 k €	+56.6%	309,2 k €	+18.7%	260,3 k €	+75.4%	148,4 k €
EBITDA	349,8 k €	-5.6%	370,5 k €	+64.8%	224,7 k €	+32.7%	169,4 k €	+71.4%	98,8 k €
Operating result	285,9 k €	-8.6%	312,8 k €	+81.3%	172,5 k €	+58.1%	109,1 k €	+353%	24,1 k €
Net result	210 k €	-6.0%	223,5 k €	+90.2%	117,5 k €	+62.6%	72,3 k €	+11403%	628,3 €
Balance sheet
Equity	485,8 k €	+22.7%	395,7 k €	+35.4%	292,2 k €	+24.5%	234,7 k €	+13.1%	207,4 k €
Total assets	818,8 k €	+0.7%	813,3 k €	+0.4%	809,7 k €	-2.1%	826,9 k €	+2.2%	808,8 k €
Cash	113,6 k €	-5.4%	120,1 k €	+30.4%	92,1 k €	+58.2%	58,2 k €	-6.9%	62,5 k €
Debts	332,6 k €	-19.2%	411,4 k €	-20.4%	516,6 k €	-12.6%	591 k €	-1.5%	599,9 k €
Other
Workforce	2,7 ETP	+170%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
INVESFIT0553.666.892Represented by Guillaume ERPICUM	Managing director13/06/2014 → 30/06/2032
Christophe Lucien R Delheille	Managing directoruntil 30/06/2032
P.GERARD MANAGEMENT0894.229.241Represented by Philippe Gerard	Managing directoruntil 31/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christophe DEHEILLE	Managing director2012 accounts
Christophe Delheille	Managing director2017 accounts
François Erpicum	Director2014 accounts

Other companies at this address

Rue Légipont 11 4671 Blégny

Company	CBE no.
GESFORM● Active	0476.627.217
invesfit● Active	0649.943.352
INVESFIT● Active	0553.666.892

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	18/08/2025	02/07/2024	30/08/2023	18/08/2022	18/08/2021
General meeting	24/06/2026	25/07/2025	19/06/2024	30/06/2023	27/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	25/07/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	25/05/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
INVESFIT0553.666.892Represented by Guillaume ERPICUM	Managing director13/06/2014 → 30/06/2032
Christophe Lucien R Delheille	Managing directoruntil 30/06/2032
P.GERARD MANAGEMENT0894.229.241Represented by Philippe Gerard	Managing directoruntil 31/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christophe DEHEILLE	Managing director2012 accounts
Christophe Delheille	Managing director2017 accounts
François Erpicum	Director2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other19/08/2026
Renouvellement du conseil d'administration
PDF
Mandates11/12/2025
DEMISSIONS, NOMINATIONS
PDF
Other30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates02/09/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/07/2014
REDUCTION DE CAPITAL PAR REMBOURSEMENT - MODIFICATIONS AUX
PDF
Mandates08/07/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office11/07/2013
SIEGE SOCIAL
PDF
Other05/06/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

INVESFIT

P.GERARD MANAGEMENT

Christophe Lucien R Delheille

IMOSTA

G. ERPICUM Management

Christophe Delheille

Christophe DEHEILLE

François Erpicum

200920102011201220132014201520162017201820192020202120222023202420252026202720282029203020312032

SEDEG

Rue Légipont 11, 4671 Saive

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Légipont 11, 4671 SaiveCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00305826
Rue Légipont 11, 4670 Blégny	accounts 2021	Accounts 2021 · 2022-20293938

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SEDEGCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00305826

Events

2025
Annual accounts 2025210 k €↓
2024
Annual accounts 2024223,5 k €↑
2023
Annual accounts 2023117,5 k €↑
2022
Annual accounts 202272,3 k €↑
2021
Annual accounts 2021628,3 €↓
2020
Annual accounts 202042,5 k €↓
2019
Annual accounts 201989,6 k €↓
2018
Annual accounts 2018120,8 k €↑
2017
Annual accounts 201777,3 k €↓
2016
Annual accounts 201688,2 k €↓
2015
Annual accounts 2015103,6 k €↑
2014
Annual accounts 201495,9 k €↓
2013
Annual accounts 2013102,2 k €↑
2012
Annual accounts 201265,1 k €↓
2011
Annual accounts 201196 k €↑
2010
Annual accounts 2010-166 k €
27/05/2009
IncorporationPublic limited company

SEDEG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events