ACTIVE

SEDEG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

210 k €

-6.0% YoY

Gross margin

494 k €

+2.0% YoY

Equity

485,8 k €

+22.7% YoY

Workforce

2,7 ETP

+170.0% YoY

What does SEDEG do?

SEDEG is a Public limited company incorporated in 2009. Its main activity is: Fitness facilities. Its registered office is in Blégny. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.933.649

Incorporation

27/05/2009

Legal form

Public limited company

Registered office

Rue Légipont 11
4671 Blégny · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	494 k €	+2.0%	484,1 k €	+56.6%	309,2 k €	+18.7%	260,3 k €	+75.4%	148,4 k €	-33.7%	224 k €	-37.9%	360,7 k €	-10.1%	401,1 k €	+5.5%	380,3 k €	+0.9%	376,9 k €	-1.0%	380,6 k €	-2.7%	391,2 k €	-4.1%	407,8 k €	+20.4%	338,7 k €	-1.0%	342,1 k €	+135%	145,5 k €
EBITDA	349,8 k €	-5.6%	370,5 k €	+64.8%	224,7 k €	+32.7%	169,4 k €	+71.4%	98,8 k €	-46.1%	183,3 k €	-33.3%	274,7 k €	-14.2%	320,1 k €	+12.5%	284,4 k €	+1.7%	279,7 k €	+0.2%	279,3 k €	-1.2%	282,7 k €	-11.9%	320,9 k €	+34.8%	238,1 k €	-12.2%	271,1 k €	+134%	115,8 k €
Operating result	285,9 k €	-8.6%	312,8 k €	+81.3%	172,5 k €	+58.1%	109,1 k €	+353%	24,1 k €	-64.3%	67,3 k €	-54.6%	148,2 k €	-15.3%	174,8 k €	+15.8%	150,9 k €	-1.8%	153,7 k €	-20.6%	193,6 k €	+9.4%	177 k €	-6.6%	189,5 k €	+61.4%	117,4 k €	-22.6%	151,7 k €	+260%	-94,6 k €
Net result	210 k €	-6.0%	223,5 k €	+90.2%	117,5 k €	+62.6%	72,3 k €	+11403%	628,3 €	-98.5%	42,5 k €	-52.5%	89,6 k €	-25.8%	120,8 k €	+56.3%	77,3 k €	-12.4%	88,2 k €	-14.9%	103,6 k €	+8.0%	95,9 k €	-6.2%	102,2 k €	+56.9%	65,1 k €	-32.2%	96 k €	+158%	-166 k €
Balance sheet
Equity	485,8 k €	+22.7%	395,7 k €	+35.4%	292,2 k €	+24.5%	234,7 k €	+13.1%	207,4 k €	+0.3%	206,8 k €	+22.7%	168,5 k €	-27.7%	233,1 k €	+28.4%	181,5 k €	-11.1%	204,2 k €	+32.7%	153,9 k €	+9.7%	140,3 k €	-46.5%	262,4 k €	+63.8%	160,1 k €	+68.6%	95 k €	+9483%	-1 k €
Total assets	818,8 k €	+0.7%	813,3 k €	+0.4%	809,7 k €	-2.1%	826,9 k €	+2.2%	808,8 k €	-5.8%	858,6 k €	-10.2%	955,7 k €	-10.9%	1,1 M €	-7.0%	1,2 M €	-3.6%	1,2 M €	+5.9%	1,1 M €	-13.1%	1,3 M €	-9.9%	1,4 M €	+1.0%	1,4 M €	-2.8%	1,5 M €	-2.2%	1,5 M €
Cash	113,6 k €	-5.4%	120,1 k €	+30.4%	92,1 k €	+58.2%	58,2 k €	-6.9%	62,5 k €	+40.0%	44,7 k €	+32.3%	33,8 k €	-40.5%	56,8 k €	-20.0%	71 k €	+311%	17,3 k €	-38.9%	28,3 k €	-80.0%	141,8 k €	-29.4%	200,8 k €	+15.6%	173,7 k €	+53.0%	113,5 k €	+244%	33 k €
Debts	332,6 k €	-19.2%	411,4 k €	-20.4%	516,6 k €	-12.6%	591 k €	-1.5%	599,9 k €	-8.0%	651,7 k €	-16.8%	783,4 k €	-6.0%	833,4 k €	-13.5%	963,2 k €	-1.8%	980,7 k €	+0.8%	972,4 k €	-14.3%	1,1 M €	-1.9%	1,2 M €	-6.1%	1,2 M €	-9.4%	1,4 M €	-9.2%	1,5 M €
Other
Workforce	2,7 ETP	+170%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	+20.0%	0,5 ETP	+25.0%	0,4 ETP	-50.0%	0,8 ETP	-50.0%	1,6 ETP	+6.7%	1,5 ETP	0.0%	1,5 ETP	-37.5%	2,4 ETP	+4.3%	2,3 ETP	+4.5%	2,2 ETP	+37.5%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Christophe Lucien R Delheille

Managing director · until 30 juin 2032

Active

INVESFIT

Managing director · until 30 juin 2032 · 0553.666.892

Represented by Guillaume Nicolas Erpicum

Active

P.GERARD MANAGEMENT

Managing director · until 03 novembre 2025 · 0894.229.241

Represented by Philippe Steve Gérard

Active

Ended mandates

INVESFIT

Managing director · since 13 juin 2014 · until 31 mai 2020 · 0553.666.892

Represented by Guillaume ERPICUM

Ended

Christophe DEHEILLE

Managing director · until 15 mai 2015

Ended

Christophe Delheille

Managing director · until 31 mai 2020

Ended

Christophe Lucien R Delheille

Managing director · until 31 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
GESFORM● Active	0476.627.217
invesfit● Active	0649.943.352
INVESFIT● Active	0553.666.892

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	18/08/2025	02/07/2024	30/08/2023	18/08/2022	18/08/2021
General meeting	24/06/2026	25/07/2025	19/06/2024	30/06/2023	27/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	25/07/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	25/05/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Christophe Lucien R Delheille

Managing director · until 30 juin 2032

Active

INVESFIT

Managing director · until 30 juin 2032 · 0553.666.892

Represented by Guillaume Nicolas Erpicum

Active

P.GERARD MANAGEMENT

Managing director · until 03 novembre 2025 · 0894.229.241

Represented by Philippe Steve Gérard

Active

Ended mandates

INVESFIT

Managing director · since 13 juin 2014 · until 31 mai 2020 · 0553.666.892

Represented by Guillaume ERPICUM

Ended

Christophe DEHEILLE

Managing director · until 15 mai 2015

Ended

Christophe Delheille

Managing director · until 31 mai 2020

Ended

Christophe Lucien R Delheille

Managing director · until 31 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/08/2026
Renouvellement du conseil d'administration
PDF
Mandates11/12/2025
DEMISSIONS, NOMINATIONS
PDF
Other30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates02/09/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/07/2014
CAPITAL, ACTIONS
PDF
Mandates08/07/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office11/07/2013
SIEGE SOCIAL
PDF
Other05/06/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025210 k €↓
2024
Annual accounts 2024223,5 k €↑
2023
Annual accounts 2023117,5 k €↑
2022
Annual accounts 202272,3 k €↑
2021
Annual accounts 2021628,3 €↓
2020
Annual accounts 202042,5 k €↓
2019
Annual accounts 201989,6 k €↓
2018
Annual accounts 2018120,8 k €↑
2017
Annual accounts 201777,3 k €↓
2016
Annual accounts 201688,2 k €↓
2015
Annual accounts 2015103,6 k €↑
2014
Annual accounts 201495,9 k €↓
2013
Annual accounts 2013102,2 k €↑
2012
Annual accounts 201265,1 k €↓
2011
Annual accounts 201196 k €↑
2010
Annual accounts 2010-166 k €
27/05/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDEG

Overview

What does SEDEG do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline