MAVI RESTAURANT
0812.041.735 · rovalta.com · 24/09/2026
ACTIVE
MAVI RESTAURANT
Financial year 2025 · closed on 31/12/2025
Net result
-27,3 k €
-202.9% YoY
Gross margin
203,4 k €
-9.5% YoY
Equity
186,5 k €
-12.8% YoY
Overview
What does MAVI RESTAURANT do?
MAVI RESTAURANT is a Private limited company incorporated in 2009. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Rochefort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.041.735
Incorporation
03/06/2009
Legal form
Private limited company
Registered office
Place Roi Albert Ier 25
5580 Rochefort · WallonieSee on map
5580 Rochefort · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 203,4 k € | -9.5% | 224,8 k € | +12.4% | 199,9 k € | +25.1% | 159,9 k € | +30.8% | 122,2 k € | -32.0% | 179,8 k € | -11.5% | 203,2 k € | -21.5% | 258,9 k € | -19.5% | 321,7 k € | +95.2% | 164,8 k € | +16.5% | 141,5 k € | +19.9% | 117,9 k € | +21.4% | 97,1 k € | +44.8% | 67,1 k € | +22.0% | 55 k € | +42.8% | 38,5 k € | -29.4% | 54,5 k € |
| EBITDA | 25 k € | -76.3% | 105,5 k € | +19.5% | 88,3 k € | +63.5% | 54 k € | +19.9% | 45 k € | -42.5% | 78,4 k € | +80.6% | 43,4 k € | -36.7% | 68,6 k € | -35.4% | 106,2 k € | +80.2% | 58,9 k € | +31.9% | 44,7 k € | +76.1% | 25,4 k € | +455% | 4,6 k € | -80.7% | 23,7 k € | -21.0% | 30 k € | +35.1% | 22,2 k € | +156% | 8,7 k € |
| Operating result | -24,2 k € | -154% | 44,4 k € | -1.4% | 45,1 k € | +78.7% | 25,2 k € | -10.3% | 28,1 k € | -19.7% | 35 k € | +2518% | -1,4 k € | -106% | 23,9 k € | -57.6% | 56,3 k € | +115% | 26,2 k € | -28.8% | 36,7 k € | +156% | 14,3 k € | +211% | -13 k € | -326% | -3 k € | -202% | 3 k € | +155% | -5,4 k € | +35.3% | -8,4 k € |
| Net result | -27,3 k € | -203% | 26,5 k € | -16.6% | 31,8 k € | +98.2% | 16 k € | -20.7% | 20,2 k € | -19.1% | 25 k € | +591% | -5,1 k € | -136% | 14,2 k € | -69.2% | 46,1 k € | +123% | 20,7 k € | -52.0% | 43 k € | +325% | 10,1 k € | +158% | -17,6 k € | -125% | -7,8 k € | -81.1% | -4,3 k € | +59.1% | -10,6 k € | +19.7% | -13,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 186,5 k € | -12.8% | 213,8 k € | +14.2% | 187,3 k € | +20.4% | 155,5 k € | +11.5% | 139,5 k € | +17.0% | 119,2 k € | +26.6% | 94,2 k € | -5.1% | 99,3 k € | +16.7% | 85,1 k € | +118% | 39 k € | +113% | 18,3 k € | +174% | -24,7 k € | +29.1% | -34,8 k € | -102% | -17,2 k € | -82.9% | -9,4 k € | -84.4% | -5,1 k € | -194% | 5,4 k € |
| Total assets | 325,3 k € | -15.1% | 383,1 k € | -0.5% | 384,9 k € | +39.3% | 276,2 k € | +4.0% | 265,5 k € | -6.6% | 284,2 k € | +8.1% | 263 k € | -15.7% | 311,9 k € | -5.5% | 330,2 k € | +43.3% | 230,4 k € | +157% | 89,5 k € | +58.0% | 56,6 k € | -10.5% | 63,3 k € | +8.5% | 58,4 k € | -32.3% | 86,2 k € | -13.3% | 99,4 k € | -24.1% | 131 k € |
| Cash | 97,1 k € | -9.4% | 107,2 k € | +11.3% | 96,3 k € | -41.8% | 165,7 k € | +15.1% | 143,9 k € | +34.0% | 107,4 k € | +79.5% | 59,8 k € | -10.1% | 66,6 k € | +42.3% | 46,8 k € | -41.6% | 80,2 k € | +42.9% | 56,1 k € | +538% | 8,8 k € | -56.4% | 20,2 k € | +83.9% | 11 k € | +2.1% | 10,8 k € | +82.0% | 5,9 k € | -43.7% | 10,5 k € |
| Debts | 138,7 k € | -18.0% | 169,2 k € | -14.3% | 197,6 k € | +63.7% | 120,7 k € | -4.2% | 126 k € | -14.3% | 146,9 k € | -12.8% | 168,5 k € | -20.7% | 212,5 k € | -13.2% | 245 k € | +28.1% | 191,3 k € | +169% | 71 k € | -12.5% | 81,2 k € | -17.2% | 98 k € | +29.8% | 75,5 k € | -21.0% | 95,5 k € | -8.5% | 104,4 k € | -16.9% | 125,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 5,8 ETP | – | – | – | – | – | – | – | – | 2,5 ETP | -10.7% | 2,8 ETP | -20.0% | 3,5 ETP | +59.1% | 2,2 ETP | +175% | 0,8 ETP | -33.3% | 1,2 ETP | -33.3% | 1,8 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
DUVETTER Mathieu
ActiveWAUTHY Vincent
ActiveEnded mandates
Mathieu DUVETTER
EndedVincent WAUTHY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MAVI HOME IMMO● Active | 0446.702.816 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/07/2026 | 08/07/2025 | 22/05/2024 | 16/06/2023 | 05/07/2022 | 20/07/2021 |
| General meeting | 30/06/2026 | 20/06/2025 | 21/05/2024 | 16/05/2023 | 23/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 06/07/2026 | French | |
| Abridged model | 31/12/2024 | 20/06/2025 | 08/07/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 22/05/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 16/06/2023 | French | |
| Micro model | 31/12/2021 | 23/06/2022 | 05/07/2022 | French | |
| Micro model | 31/12/2020 | 28/06/2021 | 20/07/2021 | French | |
| Micro model | 31/12/2019 | 10/07/2020 | 28/07/2020 | French | |
| Micro model | 31/12/2018 | 01/05/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 02/06/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 11/06/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 01/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 01/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/05/2010 | 08/06/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
DUVETTER Mathieu
ActiveWAUTHY Vincent
ActiveEnded mandates
Mathieu DUVETTER
EndedVincent WAUTHY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-27,3 k €↓
- 2024Annual accounts 202426,5 k €↓
- 2023Annual accounts 202331,8 k €↑
- 2022Annual accounts 202216 k €↓
- 2021Annual accounts 202120,2 k €↓
- 2020Annual accounts 202025 k €↑
- 2019Annual accounts 2019-5,1 k €↓
- 2018Annual accounts 201814,2 k €↓
- 2017Annual accounts 201746,1 k €↑
- 2016Annual accounts 201620,7 k €↓
- 2015Annual accounts 201543 k €↑
- 2014Annual accounts 201410,1 k €↑
- 2013Annual accounts 2013-17,6 k €↓
- 2012Annual accounts 2012-7,8 k €↓
- 2011Annual accounts 2011-4,3 k €↑
- 2010Annual accounts 2010-10,6 k €↑
- 2009Annual accounts 2009-13,2 k €
- 03/06/2009IncorporationPrivate limited company