ACTIVE

MAVI HOME IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,2 k €-6,2 %over 1 year
Gross margin67,1 k €+1,2 %over 1 year
Equity70 k €+11,5 %over 1 year

Identity

Source · BCE/KBO

MAVI HOME IMMO is a Private limited company incorporated in 1992. Its registered office is in Rochefort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.702.816
Incorporation
05/03/1992
Legal form
Private limited company
Registered office
Place Roi Albert Ier 25
5580 Rochefort · WallonieSee on map
Contributed capital
79 747,22 €
Latest accounts
31/12/2025
Joint committees (2)
  • 119
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin67,1 k €66,3 k €49,3 k €36,9 k €40,3 k €
EBITDA62,1 k €61,5 k €45,3 k €33,2 k €36,6 k €
Operating result28,7 k €28,1 k €18,3 k €17,8 k €21,5 k €
Net result7,2 k €7,7 k €2,3 k €6,6 k €10 k €
Balance sheet
Equity70 k €62,8 k €55,1 k €52,8 k €46,1 k €
Total assets670,7 k €705,2 k €735,3 k €464,4 k €470,9 k €
Cash5,5 k €6,7 k €3,3 k €25,6 k €25,9 k €
Debts600,6 k €642,5 k €680,2 k €411,7 k €424,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Duvetter Mathieu

Director · since 10 mars 2022

Active
WAUTHY Vincent

Director · since 10 mars 2022

Active

Ended mandates

Duvetter Mathieu

Mandate

Ended
JEAN-PIERRE WAUTHY

Manager

Ended
WAUTHY Vincent

Mandate

Ended

Other companies at this address

Place Roi Albert Ier 25 5580 Rochefort
CompanyCBE no.
MAVI RESTAURANT● Active
0812.041.735

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202608/07/202522/05/202416/06/202327/07/202220/07/2021
General meeting23/06/202613/06/202521/05/202416/05/202329/06/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/06/202606/07/2026FrenchPDF
Micro model31/12/202413/06/202508/07/2025FrenchPDF
Micro model31/12/202321/05/202422/05/2024FrenchPDF
Micro model31/12/202216/05/202316/06/2023FrenchPDF
Micro model31/12/202129/06/202227/07/2022FrenchPDF
Micro model31/12/202019/03/202120/07/2021FrenchPDF
Micro model31/12/201920/03/202029/07/2020FrenchPDF
Micro model31/12/201815/03/201926/07/2019FrenchPDF
Abridged model31/12/201707/05/201817/05/2018FrenchPDF
Abridged model31/12/201608/05/201729/05/2017FrenchPDF
Abridged model31/12/201509/05/201623/05/2016FrenchPDF
Abridged model31/12/201418/07/201514/08/2015FrenchPDF
Abridged model31/12/201318/06/201414/07/2014FrenchPDF
Abridged model31/12/201227/06/201315/07/2013FrenchPDF
Abridged model31/12/201123/10/201223/10/2012FrenchPDF
Abridged model31/12/201031/08/201131/08/2011FrenchPDF
Abridged model31/12/200910/08/201031/08/2010FrenchPDF
Abridged model31/12/200830/06/200928/07/2009FrenchPDF
Abridged model31/12/200730/06/200801/07/2008FrenchPDF
Abridged model31/12/200621/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Duvetter Mathieu

Director · since 10 mars 2022

Active
WAUTHY Vincent

Director · since 10 mars 2022

Active

Ended mandates

Duvetter Mathieu

Mandate

Ended
JEAN-PIERRE WAUTHY

Manager

Ended
WAUTHY Vincent

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares30/12/2015
    CAPITAL, ACTIONS
    PDF
  • Mandates01/02/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,2 k €↓
  2. 2024
    Annual accounts 20247,7 k €↑
  3. 2023
    Annual accounts 20232,3 k €↓
  4. 2022
    Annual accounts 20226,6 k €↓
  5. 2022
    Name changeMAVI HOME IMMO
  6. 2021
    Annual accounts 202110 k €↓
  7. 2020
    Annual accounts 202010 k €↓
  8. 2019
    Annual accounts 201919,9 k €↑
  9. 2018
    Annual accounts 2018-3,6 k €↑
  10. 2017
    Annual accounts 2017-11,2 k €↑
  11. 2016
    Annual accounts 2016-12 k €↑
  12. 2015
    Annual accounts 2015-29,6 k €↓
  13. 2014
    Annual accounts 20143,3 k €↓
  14. 2013
    Annual accounts 20139,9 k €↑
  15. 2012
    Annual accounts 2012-4,3 k €↓
  16. 2011
    Annual accounts 20112,7 k €↑
  17. 2010
    Annual accounts 2010-11,3 k €↓
  18. 2009
    Annual accounts 2009-6,1 k €↑
  19. 2008
    Annual accounts 2008-11,7 k €↑
  20. 2007
    Annual accounts 2007-15,9 k €↓
  21. 2006
    Annual accounts 20062,2 k €
  22. 2006
    Name changeWAUTHY-HEERWEGH
  23. 05/03/1992
    IncorporationPrivate limited company