ACTIVE

GRANDUCA smart activities

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,8 k €-93,2 %over 1 year
Revenue479,4 k €-4,2 %over 1 year
Equity307,2 k €+67,0 %over 1 year

Identity

Source · BCE/KBO

GRANDUCA smart activities is a Private limited company incorporated in 2009. Its registered office is in Heusden-Zolder.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0812.294.034
Incorporation
12/06/2009
Legal form
Private limited company
Registered office
Koolmijnlaan 403 box 1
3550 Heusden-Zolder · FlandreSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252023202220212020
Income statement
Revenue479,4 k €500,7 k €292,5 k €214,2 k €149,9 k €
EBITDA47,5 k €79,5 k €50,1 k €18 k €-7,8 k €
Operating result37,7 k €68,6 k €42,1 k €9,5 k €-15,6 k €
Net result2,8 k €40,7 k €26,6 k €6,8 k €328,1 €
Balance sheet
Equity307,2 k €184 k €143,2 k €116,6 k €109,9 k €
Total assets502,8 k €357,5 k €324,5 k €149,2 k €138,8 k €
Cash148,7 k €77,5 k €115 k €125,2 k €82,2 k €
Debts195,5 k €173,5 k €181,2 k €32,6 k €29 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2010

1 active

Last known composition, from the accounts closed on 31/12/2010, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Guiseppe Cicirelli

Manager · since 16 juin 2009

Active

Other companies at this address

Koolmijnlaan 403 3550 Heusden-Zolder
CompanyCBE no.
Seval Food● Active
1036.747.678

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202614/07/202529/07/202410/07/202316/06/202220/09/2021
General meeting21/05/202616/05/202516/05/202418/05/202318/05/202219/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202616/07/2026FrenchPDF
Abridged model31/12/202416/05/202514/07/2025FrenchPDF
Abridged model31/12/202316/05/202429/07/2024FrenchPDF
Abridged model31/12/202218/05/202310/07/2023FrenchPDF
Abridged model31/12/202118/05/202216/06/2022FrenchPDF
Abridged model31/12/202019/05/202120/09/2021FrenchPDF
Abridged model31/12/201919/06/202026/06/2020FrenchPDF
Abridged model31/12/201816/05/201931/07/2019FrenchPDF
Abridged model31/12/201716/05/201829/06/2018FrenchPDF
Abridged model31/12/201617/05/201728/06/2017FrenchPDF
Abridged model31/12/201526/05/201627/06/2016FrenchPDF
Abridged model31/12/201415/05/201531/08/2015DutchPDF
Abridged model31/12/201316/05/201426/06/2014FrenchPDF
Abridged model31/12/201216/05/201327/06/2013FrenchPDF
Abridged model31/12/201117/05/201221/08/2012FrenchPDF
Abridged model31/12/201019/05/201102/08/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2010

1 active

Last known composition, from the accounts closed on 31/12/2010, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Guiseppe Cicirelli

Manager · since 16 juin 2009

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/04/2019
    DOEL
    PDF
  • Other24/06/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,8 k €↓
  2. 2023
    Annual accounts 202340,7 k €↑
  3. 2022
    Annual accounts 202226,6 k €↑
  4. 2021
    Annual accounts 20216,8 k €↑
  5. 2020
    Annual accounts 2020328,1 €↓
  6. 2019
    Annual accounts 20194,4 k €↓
  7. 2018
    Annual accounts 201845 k €↑
  8. 2017
    Annual accounts 2017436,3 €↓
  9. 2016
    Annual accounts 20161,6 k €↑
  10. 2015
    Annual accounts 2015-1,1 k €↑
  11. 2014
    Annual accounts 2014-1,8 k €↓
  12. 2013
    Annual accounts 201320,8 k €↑
  13. 2012
    Annual accounts 20122,1 k €↑
  14. 2011
    Annual accounts 2011-487,6 €↓
  15. 2010
    Annual accounts 201020,2 k €
  16. 12/06/2009
    IncorporationPrivate limited company