Inspiration Factory
0812.296.509 · rovalta.com · 26/09/2026
NORMAL SITUATION
Inspiration Factory
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result18,5 k €+2 021,8 %over 1 year
Gross margin29 k €+582,5 %over 1 year
Equity54,4 k €+51,5 %over 1 year
Overview
Identity
Source · BCE/KBOInspiration Factory is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0812.296.509
- Legal form
- Private limited company
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 29 k € | +582% | 4,3 k € | -71.1% | 14,7 k € | +298% | 3,7 k € | +66.8% | 2,2 k € |
| EBITDA | 28,7 k € | +634% | 3,9 k € | -72.8% | 14,4 k € | +329% | 3,3 k € | +79.2% | 1,9 k € |
| Operating result | 27,9 k € | +667% | 3,6 k € | -73.9% | 13,9 k € | +376% | 2,9 k € | +102% | 1,4 k € |
| Net result | 18,5 k € | +2022% | 872,1 € | -90.3% | 9 k € | +1050% | 782,6 € | +747% | 92,4 € |
| Balance sheet | |||||||||
| Equity | 54,4 k € | +51.5% | 35,9 k € | +2.5% | 35 k € | +34.6% | 26 k € | +3.1% | 25,3 k € |
| Total assets | 84,1 k € | +47.3% | 57,1 k € | -30.3% | 81,9 k € | +63.4% | 50,1 k € | +41.4% | 35,4 k € |
| Cash | 2,9 k € | -92.9% | 40,4 k € | -4.2% | 42,2 k € | +105% | 20,6 k € | +43.2% | 14,4 k € |
| Debts | 29,6 k € | +40.2% | 21,1 k € | -54.9% | 46,8 k € | +94.8% | 24 k € | +140% | 10 k € |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 4 ended
Active mandates
EMILIE FOCKEDEY
ActiveJEAN-BAPTISTE ESCOYEZ
ActiveEnded mandates
EMILIE FOCKEDEY
EndedEMILIE FOCKEDEY
EndedJEAN-BAPTISTE ESCOYEZ
EndedJEAN-BAPTISTE ESCOYEZ
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2022 | 07/06/2021 | 30/05/2020 | 12/06/2019 | 10/07/2018 | 22/06/2017 |
| General meeting | 03/06/2022 | 15/05/2021 | 15/05/2020 | 15/05/2019 | 15/05/2018 | 15/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 03/06/2022 | 04/06/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 07/06/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 30/05/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 12/06/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 10/07/2018 | French | |
| Micro model | 31/12/2016 | 15/05/2017 | 22/06/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 20/05/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 11/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 30/05/2012 | French | |
| Abridged model | 31/12/2010 | 16/03/2011 | 20/03/2011 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 4 ended
Active mandates
EMILIE FOCKEDEY
ActiveJEAN-BAPTISTE ESCOYEZ
ActiveEnded mandates
EMILIE FOCKEDEY
EndedEMILIE FOCKEDEY
EndedJEAN-BAPTISTE ESCOYEZ
EndedJEAN-BAPTISTE ESCOYEZ
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution03/01/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates08/11/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/03/2017DEMISSIONS, NOMINATIONS
- Mandates29/11/2012DENOMINATION - SIEGE SOCIAL - OBJET
- Mandates21/08/2009DEMISSIONS, NOMINATIONS
- Other18/06/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202118,5 k €↑
- 2020Annual accounts 2020872,1 €↓
- 2019Annual accounts 20199 k €↑
- 2018Annual accounts 2018782,6 €↑
- 2017Annual accounts 201792,4 €↓
- 2016Annual accounts 20166,8 k €↑
- 2015Annual accounts 20154,6 k €↓
- 2014Annual accounts 20145,1 k €↓
- 2013Annual accounts 201324,7 k €↑
- 2012Annual accounts 201217,2 k €↑
- 2011Annual accounts 2011-9,4 k €↓
- 2010Annual accounts 201020,1 k €