ACTIVE

KOGENI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
613,6 k €
-17.8% YoY
Gross margin
272,7 k €
-7.8% YoY
Equity
24,3 M €
-5.4% YoY

What does KOGENI do?

KOGENI is a Private limited company incorporated in 2009. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Gistel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.382.522
Incorporation
18/06/2009
Legal form
Private limited company
Registered office
Brugse baan 188 box A
8470 Gistel · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin272,7 k €295,8 k €267,9 k €227 k €142,2 k €214,3 k €227,9 k €226,6 k €151,1 k €94,1 k €101,2 k €98,7 k €43,5 k €43,9 k €10,6 k €13,3 k €17,6 k €
EBITDA232,8 k €235,5 k €212,9 k €172,4 k €-682,4 k €212 k €226,8 k €222,9 k €147,8 k €92,6 k €99,4 k €97,5 k €42,4 k €40,6 k €6,7 k €12,5 k €15,3 k €
Operating result133,1 k €144,4 k €119,4 k €72,5 k €-782,2 k €114,3 k €131,4 k €132,8 k €109,4 k €84,6 k €31,8 k €83,6 k €28,6 k €28,7 k €-906,8 €12,2 k €15,3 k €
Net result613,6 k €746 k €709,2 k €-102,5 k €21,2 M €2,6 M €241,9 k €967,2 k €1,5 M €1,5 M €1,3 M €1 M €404,6 k €397,5 k €567,2 k €387,1 k €-6,2 k €
Balance sheet
Equity24,3 M €25,6 M €24,9 M €25,1 M €26,7 M €6,8 M €5,8 M €6,5 M €5,6 M €4,2 M €3 M €1,7 M €1,1 M €695,7 k €298,1 k €330,9 k €93,8 k €
Total assets26,3 M €25,7 M €25,9 M €28,7 M €30,4 M €8,6 M €6,7 M €6,7 M €5,8 M €4,4 M €3,3 M €2 M €1,4 M €1 M €701,6 k €755 k €568,3 k €
Cash2 M €170,3 k €258,5 k €8,8 M €20,3 M €3,6 M €2,5 M €2,3 M €2,1 M €1,8 M €1,8 M €1,1 M €493,2 k €426,5 k €110 k €205 k €28,7 k €
Debts2 M €18,8 k €989,8 k €3,6 M €3,7 M €1,9 M €913,6 k €158,4 k €146,8 k €254,2 k €268,4 k €295,1 k €250,3 k €308,9 k €403,5 k €419,9 k €474,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Inge Vercruysse

Administrator - manager · since 18 juin 2009

Active
Koen Verhaege

Administrator - manager · since 18 juin 2009

Active

Ended mandates

Inge Vercruysse

Manager · since 18 juin 2009

Ended
Koen Verhaege

Manager · since 18 juin 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202623/05/202519/06/202417/12/202320/06/202209/06/2021
General meeting28/04/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/04/202612/06/2026DutchPDF
Abridged model31/12/202402/05/202523/05/2025DutchPDF
Abridged model31/12/202303/05/202419/06/2024DutchPDF
Abridged model31/12/202205/05/202317/12/2023DutchPDF
Abridged model31/12/202106/05/202220/06/2022DutchPDF
Abridged model31/12/202007/05/202109/06/2021DutchPDF
Abridged model31/12/201915/05/202015/06/2020DutchPDF
Abridged model31/12/201803/05/201906/05/2019DutchPDF
Abridged model31/12/201711/05/201807/06/2018DutchPDF
Abridged model31/12/201605/05/201707/06/2017DutchPDF
Abridged model31/12/201506/05/201628/05/2016DutchPDF
Abridged model31/12/201408/05/201505/08/2015DutchPDF
Abridged model31/12/201302/05/201420/05/2014DutchPDF
Abridged model31/12/201203/05/201317/05/2013DutchPDF
Abridged model31/12/201104/05/201223/05/2012DutchPDF
Abridged model31/12/201006/05/201118/05/2011DutchPDF
Abridged model31/12/200907/05/201001/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Inge Vercruysse

Administrator - manager · since 18 juin 2009

Active
Koen Verhaege

Administrator - manager · since 18 juin 2009

Active

Ended mandates

Inge Vercruysse

Manager · since 18 juin 2009

Ended
Koen Verhaege

Manager · since 18 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/06/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025613,6 k €↓
  2. 2024
    Annual accounts 2024746 k €↑
  3. 2023
    Annual accounts 2023709,2 k €↑
  4. 2022
    Annual accounts 2022-102,5 k €↓
  5. 2021
    Annual accounts 202121,2 M €↑
  6. 2020
    Annual accounts 20202,6 M €↑
  7. 2019
    Annual accounts 2019241,9 k €↓
  8. 2018
    Annual accounts 2018967,2 k €↓
  9. 2017
    Annual accounts 20171,5 M €↓
  10. 2016
    Annual accounts 20161,5 M €↑
  11. 2015
    Annual accounts 20151,3 M €↑
  12. 2014
    Annual accounts 20141 M €↑
  13. 2013
    Annual accounts 2013404,6 k €↑
  14. 2012
    Annual accounts 2012397,5 k €↓
  15. 2011
    Annual accounts 2011567,2 k €↑
  16. 2010
    Annual accounts 2010387,1 k €↑
  17. 2009
    Annual accounts 2009-6,2 k €
  18. 18/06/2009
    IncorporationPrivate limited company