ACTIVE

DRI3M

Export PDF
Financial year 2025 · closed on 30/04/2025
Net result
-5 k €
-102.1% YoY
Gross margin
38 k €
-89.5% YoY
Equity
586,3 k €
-4.1% YoY

What does DRI3M do?

DRI3M is a Private company with limited liability incorporated in 2009. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.730.336
Incorporation
23/06/2009
Legal form
Private company with limited liability
Registered office
Ledebergstraat 67
9050 Gent · FlandreSee on map
Contributed capital
290 000,00 €
Latest accounts
30/04/2025
Activities (NACE)
62200Computer programming, consultancy and related activities· main62090Other information technology and computer service activities62900Computer programming, consultancy and related activities70210Public relations and communication activities73300Advertising and market research
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201920182017201620152014201320112010
Income statement
Gross margin38 k €363,1 k €213,8 k €14,9 k €119,4 k €168,6 k €55,3 k €141,1 k €197,3 k €188,3 k €211,2 k €93,1 k €69,1 k €
EBITDA34 k €360,4 k €210 k €7,4 k €109,3 k €164,5 k €53 k €137,1 k €192,3 k €184,1 k €203,6 k €89,7 k €66,2 k €
Operating result7,8 k €342,5 k €156,8 k €-6,7 k €46,8 k €90,2 k €-13,3 k €63,3 k €125 k €109,7 k €104,9 k €47,3 k €-6,5 k €
Net result-5 k €238,8 k €125,2 k €-15,3 k €19,9 k €67,8 k €2,3 k €27,6 k €50,7 k €64,6 k €84,8 k €18 k €-23,6 k €
Balance sheet
Equity586,3 k €611,1 k €585,8 k €460,6 k €542 k €522,1 k €544,3 k €542,1 k €539,5 k €523,8 k €459,2 k €374,4 k €176,4 k €
Total assets976 k €864 k €650,7 k €917,3 k €1 M €993,1 k €1 M €1,1 M €1,1 M €1,1 M €1,1 M €993 k €952,7 k €
Cash199,8 k €173,9 k €89,5 k €256,6 k €176,6 k €82,3 k €75,8 k €43,2 k €114,1 k €24,8 k €127,5 k €87,9 k €329,6 k €
Debts373,9 k €249,8 k €52,3 k €439,8 k €445,5 k €452,3 k €487,2 k €506,5 k €523,9 k €596,8 k €598 k €588 k €763,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 3 ended

Active mandates

Etienne Maeriën

Director · since 22 juin 2009

Active
Johanna Pennings

Director · since 22 juin 2009

Active

Ended mandates

Etienne Maeriën

Mandate · since 22 juin 2009

Ended
Etienne Maeriën

Manager · since 22 juin 2009

Ended
Johanna Pennings

Mandate · since 22 juin 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
CANTILIS● Active
0865.133.991
Curaevia● Active
0760.948.865
KLEIN BARNUM● Active
0462.189.954
LeapStation● Active
0688.732.761
PATRICK THIENPONT● Liquidation
0429.507.783
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202505/11/202421/11/202325/11/202216/11/202127/11/2020
General meeting02/10/202530/10/202425/10/202326/10/202227/10/202128/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/04/202502/10/202506/10/2025DutchPDF
Micro model30/04/202430/10/202405/11/2024DutchPDF
Micro model30/04/202325/10/202321/11/2023DutchPDF
Micro model30/04/202226/10/202225/11/2022DutchPDF
Micro model30/04/202127/10/202116/11/2021DutchPDF
Micro model30/04/202028/10/202027/11/2020DutchPDF
Micro model30/04/201930/10/201928/11/2019DutchPDF
Micro model30/04/201831/10/201810/12/2018DutchPDF
Micro model30/04/201725/10/201730/11/2017DutchPDF
Abridged model30/04/201626/10/201630/11/2016DutchPDF
Abridged model30/04/201528/10/201530/10/2015DutchPDF
Abridged model30/04/201429/10/201425/11/2014DutchPDF
Abridged model30/04/201330/10/201319/11/2013DutchPDF
Abridged model30/06/201116/01/201216/02/2012DutchPDF
Abridged model30/06/201008/02/201114/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 3 ended

Active mandates

Etienne Maeriën

Director · since 22 juin 2009

Active
Johanna Pennings

Director · since 22 juin 2009

Active

Ended mandates

Etienne Maeriën

Mandate · since 22 juin 2009

Ended
Etienne Maeriën

Manager · since 22 juin 2009

Ended
Johanna Pennings

Mandate · since 22 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/03/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/07/2020
    BENAMING - DOEL - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/06/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares17/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office19/02/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/06/2012
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares18/07/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other01/07/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5 k €↓
  2. 2024
    Annual accounts 2024238,8 k €↑
  3. 2023
    Annual accounts 2023125,2 k €↑
  4. 2022
    Annual accounts 2022-15,3 k €↓
  5. 2019
    Annual accounts 201919,9 k €↓
  6. 2018
    Annual accounts 201867,8 k €↑
  7. 2017
    Annual accounts 20172,3 k €↓
  8. 2016
    Annual accounts 201627,6 k €↓
  9. 2015
    Annual accounts 201550,7 k €↓
  10. 2014
    Annual accounts 201464,6 k €↓
  11. 2013
    Annual accounts 201384,8 k €↑
  12. 2011
    Annual accounts 201118 k €↑
  13. 2010
    Annual accounts 2010-23,6 k €
  14. 23/06/2009
    IncorporationPrivate company with limited liability